| Macfos Ltd Industry: (Trading) |
|---|
|
BSE Code:
543787
ISIN Demat:
INE0OLH01013
Book Value(₹): 77.70 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 853.28 P/E(TTM):
41.25
EPS(TTM):
19.97
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 254.99 | 125.13 | 80.17 | 55.51 | 27.12 |
| Other Income | 2.70 | 1.23 | 0.63 | 0.36 | 0.22 |
| Stock Adjustments | 31.20 | 7.75 | 4.80 | 6.55 | 2.19 |
| Total Income | 288.89 | 134.11 | 85.60 | 62.42 | 29.53 |
| EXPENDITURE : | |||||
| Raw Materials | 238.59 | 101.67 | 63.18 | 45.06 | 20.58 |
| Power and Fuel Cost | 0.13 | 0.09 | 0.08 | 0.06 | 0.03 |
| Other Manufacturing Expenses | 0.13 | 0.19 | 0.12 | 0.16 | 0.09 |
| Selling and Administration Expenses | 12.79 | 8.74 | 5.73 | 4.67 | 4.30 |
| Miscellaneous Expenses | 2.21 | 1.14 | 0.41 | 0.29 | 0.00 |
| Employee Benefit Expenses | 7.90 | 5.43 | 4.57 | 3.03 | 1.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.15 | 16.84 | 11.51 | 9.16 | 3.13 |
| Interest | 2.24 | 1.38 | 1.01 | 0.82 | 0.57 |
| Gross Profit | 24.91 | 15.46 | 10.50 | 8.34 | 2.56 |
| Depreciation | 0.87 | 0.68 | 0.45 | 0.39 | 0.44 |
| Profit Before Tax | 24.04 | 14.78 | 10.05 | 7.95 | 2.12 |
| Current Tax | 6.19 | 3.91 | 2.67 | 2.08 | 0.62 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.09 | -0.01 | -0.03 | -0.04 | -0.08 |
| Reported Net Profit | 17.94 | 10.88 | 7.41 | 5.90 | 1.58 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.94 | 10.88 | 7.41 | 5.90 | 1.58 |
| Adjustment below Net Profit | 0.00 | 0.00 | -7.83 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 18.51 | 7.63 | 8.05 | 2.14 | 0.49 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 36.45 | 18.51 | 7.63 | 8.05 | 2.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.05 | 12.31 | 8.39 | 5,845.54 | 1,567.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 74.67 | 30.98 | 18.67 | 8,994.26 | 3,075.74 |
| Book Value(Adj)-Unit Curr | 67.88 | 28.16 | 16.97 | - | - |
