Profit and Loss
| Sahana Systems Ltd Industry: Computers - Software - Medium / Small |
|---|
|
BSE Code: N.A ISIN Demat:
INE0LEX01011
Book Value(₹): 186.77 NSE Symbol:
SAHANA
Div & Yield(%):
0.10
Market Cap(₹ Cr): 904.62 P/E(TTM):
18.67
EPS(TTM):
45.68
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108.41 | 53.67 | 24.14 | 12.17 | 3.31 |
| Other Income | 1.77 | 0.19 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -0.65 | 4.71 | 1.55 | -0.06 |
| Total Income | 110.18 | 53.21 | 28.85 | 13.72 | 3.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 4.83 | 0.11 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.03 | 0.01 |
| Other Manufacturing Expenses | 67.77 | 30.60 | 18.35 | 5.28 | 0.00 |
| Selling and Administration Expenses | 4.73 | 1.09 | 0.24 | 0.29 | 0.24 |
| Miscellaneous Expenses | 0.50 | 0.66 | 0.05 | 0.00 | 0.01 |
| Employee Benefit Expenses | 10.94 | 1.76 | 0.53 | 0.51 | 2.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.23 | 19.09 | 9.67 | 2.77 | 0.84 |
| Interest | 0.25 | 0.08 | 0.64 | 0.72 | 0.58 |
| Gross Profit | 25.98 | 19.01 | 9.03 | 2.05 | 0.26 |
| Depreciation | 0.56 | 0.13 | 0.17 | 0.12 | 0.04 |
| Profit Before Tax | 25.42 | 18.88 | 8.86 | 1.93 | 0.22 |
| Current Tax | 7.66 | 3.85 | 2.66 | 0.71 | 0.07 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 17.27 | 15.04 | 6.21 | 1.22 | 0.15 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.27 | 15.04 | 6.21 | 1.22 | 0.15 |
| Adjustment below Net Profit | 0.01 | 0.00 | -2.48 | -0.14 | 0.00 |
| Profit/Loss Balance carried down | 20.04 | 5.00 | 1.27 | 0.20 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 37.32 | 20.04 | 5.00 | 1.27 | 0.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 19.55 | 18.80 | 11.14 | 3.93 | 152.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.22 | 66.54 | 18.98 | 14.12 | 162.70 |
| Book Value(Adj)-Unit Curr | 136.02 | 65.00 | - | - | - |