Profit and Loss
| Manoj Jewellers Ltd Industry: (Trading) |
|---|
|
BSE Code:
544400
ISIN Demat:
INE0MV001018
Book Value(₹): 31.63 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 54.00 P/E(TTM):
5.99
EPS(TTM):
5.02
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 114.16 | 59.62 | 43.35 | 13.63 | 6.75 |
| Other Income | 0.04 | 0.02 | 0.03 | 0.01 | 0.01 |
| Stock Adjustments | 19.75 | 8.60 | 9.45 | -3.01 | 0.09 |
| Total Income | 133.95 | 68.24 | 52.83 | 10.63 | 6.85 |
| EXPENDITURE : | |||||
| Raw Materials | 116.34 | 57.79 | 45.44 | 7.15 | 4.46 |
| Power and Fuel Cost | 0.06 | 0.06 | 0.03 | 0.03 | 0.02 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.02 | 0.12 | 0.08 |
| Selling and Administration Expenses | 3.09 | 1.51 | 1.14 | 0.85 | 0.34 |
| Miscellaneous Expenses | 0.11 | -0.01 | 0.00 | 0.11 | 0.02 |
| Employee Benefit Expenses | 0.62 | 0.48 | 0.54 | 0.32 | 0.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.71 | 8.39 | 5.66 | 2.05 | 1.66 |
| Interest | 1.34 | 1.86 | 1.10 | 1.06 | 1.02 |
| Gross Profit | 12.37 | 6.53 | 4.56 | 0.99 | 0.64 |
| Depreciation | 0.19 | 0.21 | 0.06 | 0.09 | 0.13 |
| Profit Before Tax | 12.18 | 6.32 | 4.50 | 0.90 | 0.51 |
| Current Tax | 3.18 | 1.60 | 1.30 | 0.34 | 0.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.04 | 0.00 | -0.01 | 0.00 |
| Reported Net Profit | 9.02 | 4.76 | 3.19 | 0.57 | 0.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 |
| Adjusted Net Profit | 9.02 | 4.76 | 3.19 | 0.63 | 0.36 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 8.55 | 3.78 | 0.59 | 0.83 | 0.47 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.82 | 0.00 |
| P & L Balance carried down | 17.57 | 8.55 | 3.78 | 0.59 | 0.83 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.04 | 7.96 | 5.33 | 0.96 | 2.17 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.25 | 24.28 | 16.32 | 10.98 | 15.00 |
| Book Value(Adj)-Unit Curr | 33.27 | - | - | - | - |