| Silgo Retail Ltd Industry: Diamond Cutting / Jewellery |
|---|
|
BSE Code: N.A ISIN Demat:
INE01II01013
Book Value(₹): 45.94 NSE Symbol:
SILGO
Div & Yield(%):
N.A
Market Cap(₹ Cr): 170.66 P/E(TTM):
30.56
EPS(TTM):
2.27
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 44.37 | 35.03 | 34.07 | 34.85 | 31.89 |
| Other Income | 0.02 | 0.06 | 0.60 | 0.29 | 0.00 |
| Stock Adjustments | 1.15 | -3.76 | 8.07 | 1.20 | 3.39 |
| Total Income | 45.54 | 31.33 | 42.74 | 36.34 | 35.28 |
| EXPENDITURE : | |||||
| Raw Materials | 37.53 | 24.04 | 35.75 | 29.48 | 27.42 |
| Power and Fuel Cost | 0.10 | 0.11 | 0.13 | 0.09 | 0.10 |
| Other Manufacturing Expenses | 0.79 | 0.73 | 0.71 | 0.78 | 1.94 |
| Selling and Administration Expenses | 0.17 | 0.18 | 0.19 | 0.41 | 0.74 |
| Miscellaneous Expenses | 0.04 | 0.04 | 0.12 | 0.08 | 0.15 |
| Employee Benefit Expenses | 0.65 | 0.63 | 0.67 | 0.98 | 0.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.28 | 5.62 | 5.17 | 4.52 | 4.03 |
| Interest | 0.18 | 1.34 | 1.92 | 1.29 | 0.95 |
| Gross Profit | 6.10 | 4.28 | 3.25 | 3.23 | 3.08 |
| Depreciation | 0.03 | 0.04 | 0.05 | 0.08 | 0.10 |
| Profit Before Tax | 6.07 | 4.24 | 3.20 | 3.15 | 2.98 |
| Current Tax | 1.59 | 1.08 | 0.85 | 0.85 | 0.81 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.00 | -0.03 |
| Reported Net Profit | 4.48 | 3.15 | 2.35 | 2.31 | 2.20 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.48 | 3.15 | 2.35 | 2.31 | 2.20 |
| Adjustment below Net Profit | 0.06 | -0.03 | -0.01 | 0.04 | 0.01 |
| Profit/Loss Balance carried down | 13.25 | 10.12 | 7.78 | 5.44 | 3.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 17.78 | 13.25 | 10.12 | 7.78 | 5.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.42 | 1.70 | 2.29 | 2.25 | 2.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.60 | 29.24 | 29.93 | 27.65 | 25.37 |
| Book Value(Adj)-Unit Curr | 29.71 | 27.50 | 24.12 | 22.28 | 20.45 |
