| Vivid Mercantile Ltd Industry: (Trading) |
|---|
|
BSE Code:
542046
ISIN Demat:
INE647Z01025
Book Value(₹): 4.47 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 65.77 P/E(TTM):
6.02
EPS(TTM):
1.09
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.73 | 4.42 | 17.87 | 16.97 | 30.01 |
| Other Income | 18.60 | 4.98 | 5.21 | 3.66 | 0.04 |
| Stock Adjustments | 5.61 | 13.33 | 5.89 | 6.38 | 0.00 |
| Total Income | 33.94 | 22.73 | 28.97 | 27.01 | 30.05 |
| EXPENDITURE : | |||||
| Raw Materials | 17.85 | 17.86 | 23.49 | 23.14 | 29.41 |
| Power and Fuel Cost | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 0.99 | 0.16 | 0.09 | 0.05 | 0.01 |
| Miscellaneous Expenses | 0.00 | 0.01 | 0.00 | 0.07 | 0.56 |
| Employee Benefit Expenses | 0.12 | 0.12 | 0.08 | 0.04 | 0.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.96 | 4.57 | 5.30 | 3.71 | 0.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 14.96 | 4.57 | 5.30 | 3.71 | 0.05 |
| Depreciation | 0.02 | 0.08 | 0.11 | 0.08 | 0.09 |
| Profit Before Tax | 14.94 | 4.49 | 5.19 | 3.63 | -0.04 |
| Current Tax | 1.95 | 0.16 | 0.50 | 0.05 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 12.98 | 4.34 | 4.69 | 3.58 | -0.04 |
| Extraordinary Items | 16.11 | 4.15 | 4.67 | 3.61 | -0.51 |
| Adjusted Net Profit | -3.13 | 0.19 | 0.02 | -0.03 | 0.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.04 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | 9.62 | 5.28 | 0.55 | -3.02 | -2.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 22.60 | 9.62 | 5.28 | 0.55 | -3.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.94 | 4.33 | 4.68 | 3.57 | -0.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.41 | 29.47 | 25.14 | 20.43 | 21.24 |
| Book Value(Adj)-Unit Curr | 4.24 | 2.95 | 2.52 | 2.04 | 1.69 |
