| Kapston Services Ltd Industry: Miscellaneous |
|---|
|
BSE Code: N.A ISIN Demat:
INE542Z01028
Book Value(₹): 33.43 NSE Symbol:
KAPSTON
Div & Yield(%):
N.A
Market Cap(₹ Cr): 822.73 P/E(TTM):
31.00
EPS(TTM):
8.72
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 688.70 | 520.08 | 398.96 | 272.25 | 213.04 |
| Other Income | 0.81 | 1.25 | 2.07 | 0.53 | 0.38 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 689.51 | 521.33 | 401.03 | 272.78 | 213.42 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.32 | 0.30 | 0.27 | 0.23 | 0.21 |
| Other Manufacturing Expenses | 8.92 | 10.14 | 8.69 | 6.18 | 4.31 |
| Selling and Administration Expenses | 9.36 | 8.92 | 7.48 | 6.13 | 4.80 |
| Miscellaneous Expenses | 1.08 | 1.07 | 0.77 | 1.73 | 0.86 |
| Employee Benefit Expenses | 637.60 | 476.73 | 368.10 | 245.28 | 186.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.23 | 24.17 | 15.73 | 13.22 | 16.99 |
| Interest | 12.70 | 10.63 | 9.08 | 6.78 | 5.27 |
| Gross Profit | 19.53 | 13.54 | 6.65 | 6.44 | 11.72 |
| Depreciation | 4.49 | 3.62 | 4.30 | 5.46 | 3.57 |
| Profit Before Tax | 15.04 | 9.92 | 2.35 | 0.98 | 8.15 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 1.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.79 | -2.65 | -2.72 | -1.49 | 0.15 |
| Reported Net Profit | 17.83 | 12.57 | 5.07 | 2.47 | 6.42 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.80 | 12.57 | 5.07 | 2.47 | 6.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 52.72 | 40.15 | 35.08 | 32.61 | 27.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 1.01 |
| P & L Balance carried down | 70.56 | 52.72 | 40.15 | 35.08 | 32.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 8.79 | 12.39 | 5.00 | 2.44 | 6.33 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 43.81 | 70.56 | 57.83 | 52.78 | 50.18 |
| Book Value(Adj)-Unit Curr | 43.81 | 35.28 | 28.92 | 26.39 | 25.09 |
