| Sharda Motor Industries Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
535602
ISIN Demat:
INE597I01028
Book Value(₹): 362.87 NSE Symbol:
SHARDAMOTR
Div & Yield(%):
1.60
Market Cap(₹ Cr): 5,845.39 P/E(TTM):
18.71
EPS(TTM):
105.10
Face Value(₹): 2.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,809.26 | 2,699.94 | 2,255.31 | 1,736.54 | 862.99 |
| Other Income | 87.85 | 41.74 | 29.54 | 21.45 | 23.73 |
| Stock Adjustments | 14.85 | 0.42 | 12.48 | 7.46 | -3.29 |
| Total Income | 2,911.96 | 2,742.10 | 2,297.33 | 1,765.45 | 883.43 |
| EXPENDITURE : | |||||
| Raw Materials | 2,157.70 | 2,164.26 | 1,818.57 | 1,426.91 | 582.59 |
| Power and Fuel Cost | 12.72 | 11.31 | 8.61 | 7.37 | 6.76 |
| Other Manufacturing Expenses | 99.19 | 79.93 | 61.18 | 48.52 | 35.53 |
| Selling and Administration Expenses | 44.76 | 50.67 | 47.38 | 38.43 | 45.21 |
| Miscellaneous Expenses | 16.04 | 13.98 | 11.89 | 11.90 | 8.75 |
| Employee Benefit Expenses | 132.27 | 98.45 | 92.37 | 81.62 | 84.97 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 449.29 | 323.49 | 257.33 | 150.69 | 119.62 |
| Interest | 2.21 | 1.91 | 1.48 | 1.43 | 0.93 |
| Gross Profit | 447.08 | 321.58 | 255.85 | 149.26 | 118.69 |
| Depreciation | 52.56 | 46.27 | 40.65 | 43.98 | 40.21 |
| Profit Before Tax | 394.52 | 275.31 | 215.20 | 105.28 | 78.48 |
| Current Tax | 98.09 | 71.74 | 55.40 | 30.50 | 24.56 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.53 | -1.85 | -1.70 | -3.81 | -3.84 |
| Reported Net Profit | 294.90 | 205.43 | 161.49 | 78.59 | 57.75 |
| Extraordinary Items | 23.85 | 6.31 | 6.46 | 3.24 | 6.09 |
| Adjusted Net Profit | 271.05 | 199.12 | 155.03 | 75.35 | 51.66 |
| Adjustment below Net Profit | -0.25 | 0.86 | 0.65 | -0.37 | -128.81 |
| Profit/Loss Balance carried down | 565.62 | 383.56 | 229.24 | 151.02 | 222.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 51.35 | 24.23 | 7.82 | 0.00 | 0.00 |
| P & L Balance carried down | 808.92 | 565.62 | 383.56 | 229.24 | 151.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 496.00 | 863.50 | 407.50 | 26.30 | 0.00 |
| Dividend Per Share(Rs) | 9.92 | 17.27 | 8.15 | 2.63 | 0.00 |
| Earnings Per Share-Unit Curr | 99.19 | 69.09 | 54.32 | 132.17 | 97.13 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 344.79 | 262.96 | 201.73 | 749.11 | 617.57 |
| Book Value(Adj)-Unit Curr | 344.79 | 262.96 | 201.73 | 149.82 | 123.51 |
