| Shakti Pumps (India) Ltd Industry: (Pumps) |
|---|
|
BSE Code:
531431
ISIN Demat:
INE908D01010
Book Value(₹): 109.75 NSE Symbol:
SHAKTIPUMP
Div & Yield(%):
0.11
Market Cap(₹ Cr): 11,025.60 P/E(TTM):
28.01
EPS(TTM):
31.90
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,292.20 | 923.36 | 1,124.06 | 886.99 | 356.95 |
| Other Income | 11.03 | 6.90 | 10.63 | 3.31 | 3.78 |
| Stock Adjustments | 64.15 | -0.08 | 41.45 | -20.11 | 21.44 |
| Total Income | 1,367.38 | 930.18 | 1,176.14 | 870.19 | 382.17 |
| EXPENDITURE : | |||||
| Raw Materials | 964.37 | 721.91 | 925.65 | 625.49 | 267.07 |
| Power and Fuel Cost | 2.49 | 2.06 | 2.13 | 1.96 | 2.31 |
| Other Manufacturing Expenses | 9.88 | 7.14 | 8.43 | 10.39 | 7.72 |
| Selling and Administration Expenses | 132.29 | 82.89 | 89.38 | 64.71 | 48.28 |
| Miscellaneous Expenses | 3.51 | 1.75 | 1.61 | 2.29 | 0.50 |
| Employee Benefit Expenses | 60.87 | 49.72 | 49.36 | 41.05 | 50.46 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 193.96 | 64.71 | 99.58 | 124.28 | 5.84 |
| Interest | 17.69 | 17.45 | 13.57 | 14.04 | 18.66 |
| Gross Profit | 176.27 | 47.26 | 86.01 | 110.24 | -12.82 |
| Depreciation | 17.58 | 17.16 | 17.34 | 17.03 | 16.46 |
| Profit Before Tax | 158.69 | 30.10 | 68.67 | 93.21 | -29.28 |
| Current Tax | 47.99 | 6.74 | 19.19 | 22.03 | 1.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -6.44 | -0.62 | -6.11 | 10.01 | -10.35 |
| Reported Net Profit | 117.15 | 23.99 | 55.59 | 61.17 | -20.42 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 117.15 | 23.99 | 55.59 | 61.17 | -20.42 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.28 | 0.00 | -0.54 |
| Profit/Loss Balance carried down | 159.58 | 139.27 | 98.00 | 37.21 | 68.40 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.68 | 3.68 | 14.70 | 0.00 | 11.08 |
| P & L Balance carried down | 273.05 | 159.58 | 138.61 | 98.38 | 36.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 20.00 | 20.00 | 80.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 2.00 | 2.00 | 8.00 | 0.00 |
| Earnings Per Share-Unit Curr | 58.47 | 13.05 | 30.25 | 33.28 | -11.11 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 337.42 | 197.57 | 186.45 | 164.36 | 130.82 |
| Book Value(Adj)-Unit Curr | 56.24 | 32.93 | 31.08 | 27.39 | 21.80 |
