| Shakti Pumps (India) Ltd Industry: (Pumps) |
|---|
|
BSE Code:
531431
ISIN Demat:
INE908D01010
Book Value(₹): 109.75 NSE Symbol:
SHAKTIPUMP
Div & Yield(%):
0.11
Market Cap(₹ Cr): 11,025.60 P/E(TTM):
28.01
EPS(TTM):
31.90
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 20.04 | 18.38 | 18.38 | 18.38 | 18.38 |
| Reserves | 655.99 | 344.75 | 324.32 | 283.71 | 222.07 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 676.03 | 363.13 | 342.70 | 302.09 | 240.45 |
| Secured Loans | 82.91 | 70.85 | 97.89 | 66.99 | 147.30 |
| Unsecured Loans | 0.67 | 0.49 | 0.49 | 0.49 | 30.39 |
| Total Debt | 83.58 | 71.34 | 98.38 | 67.48 | 177.69 |
| Other Liabilities | 7.74 | 6.18 | 5.72 | 5.63 | 6.09 |
| Total Liabilities | 767.35 | 440.65 | 446.80 | 375.20 | 424.23 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 291.60 | 271.68 | 262.99 | 251.09 | 239.61 |
| Less: Accumulated Depreciation | 172.68 | 155.64 | 142.29 | 127.44 | 110.96 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 118.92 | 116.04 | 120.70 | 123.65 | 128.65 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.00 | 1.55 | 0.60 | 0.76 | 0.70 |
| Investments | 45.69 | 27.20 | 19.45 | 18.94 | 20.12 |
| Current Assets, Loans & Advances | |||||
| Inventories | 271.29 | 182.03 | 192.86 | 116.55 | 128.69 |
| Sundry Debtors | 628.70 | 218.20 | 361.89 | 249.94 | 113.61 |
| Cash and Bank Balance | 187.98 | 14.60 | 39.90 | 35.99 | 36.29 |
| Loans and Advances | 75.74 | 90.14 | 63.86 | 58.30 | 58.78 |
| Total Current Assets | 1,163.71 | 504.97 | 658.51 | 460.78 | 337.37 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 587.56 | 218.28 | 351.48 | 238.16 | 77.83 |
| Provisions | 3.84 | 0.47 | 0.38 | 0.78 | 0.35 |
| Total CL & Provisions | 591.39 | 218.75 | 351.86 | 238.94 | 78.17 |
| Net Current Assets | 572.32 | 286.22 | 306.65 | 221.84 | 259.19 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 4.63 | 5.25 | 11.37 | 1.36 |
| Net Deferred Tax | 1.81 | -4.63 | -5.25 | -11.37 | -1.36 |
| Other Assets | 10.63 | 14.27 | 4.64 | 21.38 | 16.96 |
| Total Assets | 767.36 | 440.65 | 446.80 | 375.20 | 424.25 |
| Contingent Liabilities | 243.82 | 87.85 | 184.57 | 216.74 | 168.70 |
