| Bombay Super Hybrid Seeds Ltd Industry: Miscellaneous |
|---|
|
BSE Code: N.A ISIN Demat:
INE032Z01020
Book Value(₹): 9.98 NSE Symbol:
BSHSL
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,421.17 P/E(TTM):
51.49
EPS(TTM):
2.63
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 256.88 | 227.92 | 191.72 | 171.35 | 103.25 |
| Other Income | 0.99 | 0.69 | 0.45 | 0.42 | 0.23 |
| Stock Adjustments | 25.96 | 44.09 | 22.21 | 18.89 | 3.64 |
| Total Income | 283.83 | 272.70 | 214.38 | 190.66 | 107.12 |
| EXPENDITURE : | |||||
| Raw Materials | 152.37 | 127.46 | 112.76 | 122.03 | 89.80 |
| Power and Fuel Cost | 1.12 | 0.85 | 0.61 | 0.39 | 0.14 |
| Other Manufacturing Expenses | 87.02 | 111.88 | 74.46 | 49.55 | 4.19 |
| Selling and Administration Expenses | 10.68 | 8.15 | 8.49 | 6.07 | 3.84 |
| Miscellaneous Expenses | 0.55 | 0.32 | 0.23 | 0.08 | 0.19 |
| Employee Benefit Expenses | 2.63 | 1.82 | 3.61 | 3.44 | 2.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.46 | 22.21 | 14.24 | 9.09 | 6.32 |
| Interest | 4.59 | 3.03 | 1.90 | 1.31 | 1.25 |
| Gross Profit | 24.87 | 19.18 | 12.34 | 7.78 | 5.07 |
| Depreciation | 1.34 | 1.35 | 1.31 | 1.67 | 1.60 |
| Profit Before Tax | 23.53 | 17.83 | 11.03 | 6.11 | 3.47 |
| Current Tax | 1.47 | 1.11 | 0.61 | 0.33 | 0.86 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | -0.06 | -0.09 | -0.02 | -0.06 |
| Reported Net Profit | 22.22 | 16.78 | 10.50 | 5.80 | 2.66 |
| Extraordinary Items | 0.00 | 0.02 | -0.01 | 0.06 | 0.00 |
| Adjusted Net Profit | 22.22 | 16.76 | 10.51 | 5.74 | 2.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 40.18 | 23.40 | 12.89 | 7.09 | 4.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 62.39 | 40.18 | 23.40 | 12.89 | 7.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.12 | 1.60 | 10.01 | 5.53 | 3.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 7.46 | 5.37 | 37.63 | 27.58 | 29.66 |
| Book Value(Adj)-Unit Curr | 7.46 | 5.37 | 3.76 | 2.76 | 2.22 |
