| Shriram Pistons & Rings Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
544344
ISIN Demat:
INE526E01018
Book Value(₹): 544.69 NSE Symbol:
SHRIPISTON
Div & Yield(%):
0.42
Market Cap(₹ Cr): 10,536.70 P/E(TTM):
21.29
EPS(TTM):
112.35
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,179.51 | 2,953.72 | 2,605.03 | 2,064.66 | 1,596.60 |
| Other Income | 103.20 | 81.34 | 46.23 | 29.21 | 19.58 |
| Stock Adjustments | 36.52 | 3.95 | -8.17 | 59.68 | -2.76 |
| Total Income | 3,319.23 | 3,039.01 | 2,643.09 | 2,153.55 | 1,613.42 |
| EXPENDITURE : | |||||
| Raw Materials | 1,294.24 | 1,161.43 | 1,086.17 | 846.65 | 569.45 |
| Power and Fuel Cost | 151.55 | 154.71 | 138.04 | 130.21 | 107.66 |
| Other Manufacturing Expenses | 402.74 | 361.80 | 320.60 | 279.02 | 205.36 |
| Selling and Administration Expenses | 120.23 | 116.29 | 103.72 | 88.17 | 76.82 |
| Miscellaneous Expenses | 93.49 | 88.44 | 75.99 | 84.07 | 83.32 |
| Employee Benefit Expenses | 477.64 | 444.95 | 408.85 | 391.76 | 335.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 779.35 | 711.40 | 509.71 | 333.67 | 235.09 |
| Interest | 24.82 | 25.16 | 19.45 | 11.42 | 12.56 |
| Gross Profit | 754.53 | 686.24 | 490.26 | 322.25 | 222.53 |
| Depreciation | 86.54 | 87.38 | 93.34 | 102.05 | 102.56 |
| Profit Before Tax | 667.99 | 598.86 | 396.92 | 220.20 | 119.97 |
| Current Tax | 170.78 | 152.38 | 104.59 | 60.45 | 26.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.59 | -0.29 | -3.23 | -3.81 | 4.38 |
| Reported Net Profit | 497.81 | 446.76 | 295.56 | 163.56 | 88.75 |
| Extraordinary Items | 2.89 | 2.18 | 4.65 | 1.42 | 0.78 |
| Adjusted Net Profit | 494.92 | 444.58 | 290.91 | 162.14 | 87.97 |
| Adjustment below Net Profit | 4.71 | 6.71 | 8.77 | -42.14 | 2.43 |
| Profit/Loss Balance carried down | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 502.52 | 453.48 | 304.33 | 121.42 | 91.18 |
| P & L Balance carried down | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 150.00 | 100.00 | 60.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 15.00 | 10.00 | 6.00 |
| Earnings Per Share-Unit Curr | 113.01 | 101.42 | 134.19 | 74.26 | 39.67 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 544.69 | 440.44 | 690.05 | 565.40 | 508.79 |
| Book Value(Adj)-Unit Curr | 544.69 | 440.44 | 345.03 | 282.70 | 254.40 |
