| Shriram Pistons & Rings Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
544344
ISIN Demat:
INE526E01018
Book Value(₹): 544.69 NSE Symbol:
SHRIPISTON
Div & Yield(%):
0.42
Market Cap(₹ Cr): 10,536.70 P/E(TTM):
21.29
EPS(TTM):
112.35
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 44.05 | 44.05 | 22.03 | 22.03 | 22.38 |
| Reserves | 2,365.04 | 1,905.81 | 1,507.53 | 1,233.00 | 1,125.77 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 2,409.09 | 1,949.86 | 1,529.56 | 1,255.03 | 1,148.15 |
| Secured Loans | 255.83 | 323.29 | 249.65 | 72.43 | 24.71 |
| Unsecured Loans | 124.93 | 44.42 | 69.68 | 84.36 | 121.78 |
| Total Debt | 380.76 | 367.71 | 319.33 | 156.79 | 146.49 |
| Other Liabilities | 36.17 | 34.72 | 38.18 | 36.81 | 21.76 |
| Total Liabilities | 2,826.02 | 2,352.29 | 1,887.07 | 1,448.63 | 1,316.40 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,473.00 | 1,402.10 | 1,342.06 | 1,326.59 | 1,242.71 |
| Less: Accumulated Depreciation | 869.94 | 794.66 | 715.49 | 637.56 | 540.14 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 603.06 | 607.44 | 626.57 | 689.03 | 702.57 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 6.12 | 9.35 | 4.57 | 5.55 | 7.65 |
| Investments | 613.10 | 395.20 | 192.30 | 32.03 | 34.46 |
| Current Assets, Loans & Advances | |||||
| Inventories | 420.04 | 353.62 | 331.58 | 333.48 | 274.22 |
| Sundry Debtors | 512.72 | 441.88 | 395.66 | 354.56 | 323.28 |
| Cash and Bank Balance | 968.85 | 780.71 | 620.92 | 349.72 | 254.70 |
| Loans and Advances | 118.58 | 92.66 | 49.83 | 35.01 | 34.71 |
| Total Current Assets | 2,020.18 | 1,668.87 | 1,397.99 | 1,072.77 | 886.91 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 509.50 | 471.94 | 408.51 | 368.82 | 356.14 |
| Provisions | 26.43 | 23.43 | 17.46 | 10.66 | 6.11 |
| Total CL & Provisions | 535.93 | 495.37 | 425.97 | 379.48 | 362.25 |
| Net Current Assets | 1,484.25 | 1,173.49 | 972.02 | 693.29 | 524.66 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 22.39 | 22.41 | 14.96 | 13.48 | 9.78 |
| Deferred Tax Liability | 47.65 | 46.43 | 37.05 | 35.49 | 35.10 |
| Net Deferred Tax | -25.26 | -24.02 | -22.09 | -22.01 | -25.32 |
| Other Assets | 144.75 | 190.81 | 113.69 | 50.76 | 72.39 |
| Total Assets | 2,826.01 | 2,352.27 | 1,887.06 | 1,448.64 | 1,316.41 |
| Contingent Liabilities | 58.29 | 47.89 | 41.82 | 316.54 | 291.60 |
