| Milkfood Ltd Industry: (Food - Processing - Indian) |
|---|
|
BSE Code:
507621
ISIN Demat:
INE588G01021
Book Value(₹): 87.82 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 173.67 P/E(TTM):
3.92
EPS(TTM):
17.30
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 447.76 | 436.93 | 467.40 | 316.20 | 367.91 |
| Other Income | 1.88 | 9.39 | 3.83 | 3.15 | 0.39 |
| Stock Adjustments | 0.55 | -30.90 | 43.74 | -14.44 | -24.68 |
| Total Income | 450.19 | 415.42 | 514.97 | 304.91 | 343.62 |
| EXPENDITURE : | |||||
| Raw Materials | 364.22 | 318.02 | 416.27 | 235.75 | 274.57 |
| Power and Fuel Cost | 8.78 | 11.74 | 13.94 | 6.95 | 5.33 |
| Other Manufacturing Expenses | 14.49 | 14.01 | 16.59 | 11.27 | 11.29 |
| Selling and Administration Expenses | 10.34 | 10.74 | 11.59 | 9.55 | 8.52 |
| Miscellaneous Expenses | 3.27 | 6.23 | 3.69 | 2.49 | 2.38 |
| Employee Benefit Expenses | 23.58 | 25.61 | 25.26 | 22.73 | 21.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 25.51 | 29.07 | 27.63 | 16.17 | 20.22 |
| Interest | 10.83 | 13.53 | 9.78 | 7.32 | 8.21 |
| Gross Profit | 14.68 | 15.54 | 17.85 | 8.85 | 12.01 |
| Depreciation | 7.10 | 6.72 | 6.36 | 6.54 | 8.75 |
| Profit Before Tax | 7.58 | 8.82 | 11.49 | 2.31 | 3.26 |
| Current Tax | 1.92 | -0.50 | 2.75 | 0.03 | 0.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.14 | 2.20 | -1.01 | -1.21 | 0.72 |
| Reported Net Profit | 4.52 | 7.12 | 9.75 | 3.49 | 2.44 |
| Extraordinary Items | 0.09 | 1.02 | 0.28 | 0.02 | 0.01 |
| Adjusted Net Profit | 4.43 | 6.10 | 9.47 | 3.47 | 2.43 |
| Adjustment below Net Profit | -1.70 | -0.17 | -0.67 | 0.15 | -0.09 |
| Profit/Loss Balance carried down | 124.61 | 118.94 | 111.09 | 107.45 | 105.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.52 | 1.28 | 1.23 | 0.00 | 0.00 |
| P & L Balance carried down | 125.91 | 124.61 | 118.94 | 111.09 | 107.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.25 | 2.50 | 2.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.85 | 13.88 | 19.94 | 7.14 | 4.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 72.29 | 339.14 | 272.11 | 250.88 | 243.44 |
| Book Value(Adj)-Unit Curr | 72.29 | 84.79 | 68.03 | 62.72 | 60.86 |
