| Emmbi Industries Ltd Industry: (Packaging) |
|---|
|
BSE Code:
533161
ISIN Demat:
INE753K01015
Book Value(₹): 102.43 NSE Symbol:
EMMBI
Div & Yield(%):
0.35
Market Cap(₹ Cr): 157.77 P/E(TTM):
19.48
EPS(TTM):
4.21
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 69.61 | 65.11 | 64.24 | 74.75 | 45.85 |
| Net Sales | 404.18 | 377.43 | 371.09 | 435.62 | 273.99 |
| Other Income | 0.21 | 0.16 | 0.12 | 0.11 | 0.19 |
| Stock Adjustments | 8.80 | 1.22 | 6.49 | 5.19 | 7.96 |
| Total Income | 413.19 | 378.81 | 377.70 | 440.92 | 282.14 |
| EXPENDITURE : | |||||
| Raw Materials | 262.53 | 240.83 | 242.05 | 281.91 | 180.08 |
| Power and Fuel Cost | 10.56 | 10.73 | 8.49 | 7.70 | 7.29 |
| Other Manufacturing Expenses | 49.81 | 43.82 | 35.66 | 42.90 | 28.50 |
| Selling and Administration Expenses | 35.85 | 31.10 | 41.57 | 43.80 | 22.21 |
| Miscellaneous Expenses | -3.26 | -3.46 | -4.60 | -4.33 | -2.47 |
| Employee Benefit Expenses | 18.91 | 18.30 | 16.93 | 19.74 | 17.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.79 | 37.49 | 37.58 | 49.21 | 28.64 |
| Interest | 18.04 | 16.90 | 15.70 | 14.66 | 11.36 |
| Gross Profit | 20.75 | 20.59 | 21.88 | 34.55 | 17.28 |
| Depreciation | 11.77 | 10.79 | 9.90 | 8.74 | 7.25 |
| Profit Before Tax | 8.98 | 9.80 | 11.98 | 25.81 | 10.03 |
| Current Tax | 0.94 | 1.00 | 2.44 | 5.28 | 1.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.43 | -1.14 | 1.29 | 1.49 | 0.75 |
| Reported Net Profit | 6.61 | 9.95 | 8.27 | 19.03 | 7.67 |
| Extraordinary Items | -0.02 | -0.03 | -0.01 | -0.01 | 0.00 |
| Adjusted Net Profit | 6.63 | 9.98 | 8.28 | 19.04 | 7.67 |
| Adjustment below Net Profit | -0.09 | -0.02 | -0.02 | -0.15 | -0.23 |
| Profit/Loss Balance carried down | 125.17 | 115.73 | 108.45 | 90.21 | 83.42 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.49 | 0.49 | 0.96 | 0.64 | 0.66 |
| P & L Balance carried down | 131.20 | 125.17 | 115.73 | 108.44 | 90.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.00 | 3.00 | 3.00 | 6.00 | 4.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.30 | 0.60 | 0.40 |
| Earnings Per Share-Unit Curr | 3.58 | 5.62 | 4.67 | 10.76 | 4.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 99.94 | 96.17 | 90.83 | 86.72 | 76.41 |
| Book Value(Adj)-Unit Curr | 99.94 | 96.17 | 90.83 | 86.72 | 76.41 |
