| Emmbi Industries Ltd Industry: (Packaging) |
|---|
|
BSE Code:
533161
ISIN Demat:
INE753K01015
Book Value(₹): 102.43 NSE Symbol:
EMMBI
Div & Yield(%):
0.35
Market Cap(₹ Cr): 157.77 P/E(TTM):
19.48
EPS(TTM):
4.21
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 18.47 | 17.69 | 17.69 | 17.69 | 17.69 |
| Reserves | 166.16 | 152.44 | 142.99 | 135.71 | 117.47 |
| Equity Share Warrants | 2.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 186.72 | 170.13 | 160.68 | 153.40 | 135.16 |
| Secured Loans | 159.35 | 156.39 | 146.85 | 144.05 | 135.61 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.05 | 0.81 |
| Total Debt | 159.35 | 156.39 | 146.85 | 144.10 | 136.42 |
| Other Liabilities | 3.81 | 5.63 | 9.02 | 12.04 | 17.99 |
| Total Liabilities | 349.88 | 332.15 | 316.55 | 309.54 | 289.57 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 271.07 | 252.75 | 227.50 | 207.76 | 184.63 |
| Less: Accumulated Depreciation | 88.01 | 76.45 | 65.70 | 55.84 | 47.46 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 183.06 | 176.30 | 161.80 | 151.92 | 137.17 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 4.62 | 0.00 | 3.87 |
| Investments | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 |
| Current Assets, Loans & Advances | |||||
| Inventories | 123.57 | 110.51 | 103.98 | 97.70 | 90.23 |
| Sundry Debtors | 84.51 | 78.02 | 68.98 | 75.94 | 63.81 |
| Cash and Bank Balance | 1.46 | 1.17 | 1.60 | 0.99 | 1.52 |
| Loans and Advances | 13.59 | 17.01 | 16.29 | 15.75 | 13.76 |
| Total Current Assets | 223.13 | 206.71 | 190.85 | 190.37 | 169.32 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 48.60 | 44.54 | 36.89 | 33.50 | 28.84 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total CL & Provisions | 48.60 | 44.54 | 36.89 | 33.50 | 28.84 |
| Net Current Assets | 174.53 | 162.17 | 153.96 | 156.87 | 140.48 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 1.14 | 0.00 | 0.00 | 2.11 |
| Deferred Tax Liability | 13.14 | 12.86 | 12.86 | 11.57 | 10.08 |
| Net Deferred Tax | -13.14 | -11.72 | -12.86 | -11.57 | -7.97 |
| Other Assets | 5.42 | 5.37 | 9.03 | 12.29 | 16.00 |
| Total Assets | 349.88 | 332.14 | 316.56 | 309.53 | 289.57 |
| Contingent Liabilities | 3.63 | 3.56 | 3.69 | 3.28 | 3.10 |
