| Panchmahal Steel Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
513511
ISIN Demat:
INE798F01010
Book Value(₹): 80.32 NSE Symbol: N.A Div & Yield(%):
0.94
Market Cap(₹ Cr): 609.61 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 383.10 | 427.62 | 488.64 | 573.60 | 338.98 |
| Other Income | 2.71 | 4.25 | 1.41 | 4.01 | 4.34 |
| Stock Adjustments | 21.50 | -14.22 | -21.56 | 24.22 | 7.20 |
| Total Income | 407.31 | 417.65 | 468.49 | 601.83 | 350.52 |
| EXPENDITURE : | |||||
| Raw Materials | 286.49 | 292.35 | 341.10 | 404.52 | 236.42 |
| Power and Fuel Cost | 46.19 | 48.49 | 45.90 | 51.20 | 41.12 |
| Other Manufacturing Expenses | 26.17 | 28.81 | 31.46 | 32.99 | 23.89 |
| Selling and Administration Expenses | 9.23 | 7.55 | 10.70 | 13.33 | 6.51 |
| Miscellaneous Expenses | 0.33 | 0.30 | 2.42 | 0.58 | 0.58 |
| Employee Benefit Expenses | 20.68 | 20.19 | 19.96 | 19.17 | 14.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.22 | 19.95 | 16.94 | 80.05 | 27.44 |
| Interest | 5.61 | 7.94 | 7.08 | 5.90 | 10.18 |
| Gross Profit | 12.61 | 12.01 | 9.86 | 74.15 | 17.26 |
| Depreciation | 8.06 | 8.09 | 7.96 | 7.59 | 7.45 |
| Profit Before Tax | 4.55 | 3.92 | 1.90 | 66.56 | 9.81 |
| Current Tax | 2.05 | 1.20 | 0.92 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.82 | -0.26 | -0.39 | 7.97 | 0.00 |
| Reported Net Profit | 3.33 | 2.97 | 1.38 | 58.58 | 9.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 1.99 | 1.62 |
| Adjusted Net Profit | 3.33 | 2.97 | 1.38 | 56.59 | 8.19 |
| Adjustment below Net Profit | 0.08 | 0.09 | 0.13 | -0.28 | 0.12 |
| Profit/Loss Balance carried down | 55.93 | 52.87 | 59.00 | 0.70 | -9.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 7.63 | 0.00 | 0.00 |
| P & L Balance carried down | 59.34 | 55.93 | 52.87 | 59.00 | 0.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 0.00 | 0.00 | 40.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 0.00 | 0.00 | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.74 | 1.56 | 0.72 | 30.71 | 5.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 84.02 | 82.23 | 80.63 | 83.84 | 53.27 |
| Book Value(Adj)-Unit Curr | 84.02 | 82.23 | 80.63 | 83.84 | 53.27 |
