| Asian Paints Ltd Industry: (Paints / Varnishes) |
|---|
|
BSE Code:
500820
ISIN Demat:
INE021A01026
Book Value(₹): 197.91 NSE Symbol:
ASIANPAINT
Div & Yield(%):
1.05
Market Cap(₹ Cr): 227,220.00 P/E(TTM):
58.87
EPS(TTM):
40.24
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 29,552.65 | 31,226.98 | 30,078.40 | 25,188.51 | 18,516.86 |
| Other Income | 770.15 | 821.92 | 518.01 | 451.89 | 366.02 |
| Stock Adjustments | 180.47 | -367.64 | 299.74 | 1,208.63 | 90.70 |
| Total Income | 30,503.27 | 31,681.26 | 30,896.15 | 26,849.03 | 18,973.58 |
| EXPENDITURE : | |||||
| Raw Materials | 15,087.85 | 15,139.07 | 16,495.71 | 14,668.36 | 8,683.95 |
| Power and Fuel Cost | 132.73 | 114.93 | 122.15 | 104.66 | 74.71 |
| Other Manufacturing Expenses | 2,300.43 | 2,365.25 | 2,519.88 | 2,484.52 | 1,755.10 |
| Selling and Administration Expenses | 3,502.70 | 3,465.40 | 3,141.26 | 2,610.29 | 1,991.93 |
| Miscellaneous Expenses | 1,523.18 | 914.68 | 764.77 | 685.11 | 480.43 |
| Employee Benefit Expenses | 2,013.58 | 1,816.19 | 1,513.89 | 1,310.14 | 1,128.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,942.80 | 7,865.74 | 6,338.49 | 4,985.95 | 4,858.80 |
| Interest | 143.77 | 124.09 | 93.06 | 70.25 | 71.66 |
| Gross Profit | 5,799.03 | 7,741.65 | 6,245.43 | 4,915.70 | 4,787.14 |
| Depreciation | 901.85 | 742.93 | 755.83 | 721.56 | 697.47 |
| Profit Before Tax | 4,897.18 | 6,998.72 | 5,489.60 | 4,194.14 | 4,089.67 |
| Current Tax | 1,306.70 | 1,678.31 | 1,424.32 | 1,110.45 | 1,059.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.60 | 5.40 | -34.90 | -51.02 | -21.31 |
| Reported Net Profit | 3,584.88 | 5,315.01 | 4,100.18 | 3,134.71 | 3,051.80 |
| Extraordinary Items | -274.90 | 1.50 | 8.49 | -9.84 | 13.64 |
| Adjusted Net Profit | 3,859.78 | 5,313.51 | 4,091.69 | 3,144.55 | 3,038.16 |
| Adjustment below Net Profit | -0.80 | -96.73 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 13,852.07 | 11,166.17 | 8,974.85 | 7,581.09 | 4,994.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3,107.91 | 2,532.38 | 1,908.86 | 1,740.95 | 465.23 |
| P & L Balance carried down | 14,328.24 | 13,852.07 | 11,166.17 | 8,974.85 | 7,581.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 321.33 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,480.00 | 3,330.00 | 2,565.00 | 1,915.00 | 1,785.00 |
| Dividend Per Share(Rs) | 24.80 | 33.30 | 25.65 | 19.15 | 17.85 |
| Earnings Per Share-Unit Curr | 37.37 | 55.41 | 42.75 | 32.68 | 31.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 197.91 | 190.67 | 162.48 | 139.17 | 126.03 |
| Book Value(Adj)-Unit Curr | 197.91 | 190.67 | 162.48 | 139.17 | 126.03 |
