| Sakuma Exports Ltd Industry: (Trading) |
|---|
|
BSE Code:
532713
ISIN Demat:
INE190H01024
Book Value(₹): 3.21 NSE Symbol:
SAKUMA
Div & Yield(%):
3.73
Market Cap(₹ Cr): 210.07 P/E(TTM):
33.50
EPS(TTM):
0.04
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,922.41 | 1,874.30 | 2,855.87 | 2,531.65 | 1,036.32 |
| Other Income | 8.81 | 10.66 | 7.25 | 7.01 | 4.21 |
| Stock Adjustments | 25.61 | 7.48 | 30.56 | 34.83 | 12.41 |
| Total Income | 1,956.83 | 1,892.44 | 2,893.68 | 2,573.49 | 1,052.94 |
| EXPENDITURE : | |||||
| Raw Materials | 1,834.54 | 1,793.18 | 2,557.04 | 2,264.19 | 914.39 |
| Power and Fuel Cost | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 15.38 | 15.86 | 142.55 | 143.30 | 63.75 |
| Selling and Administration Expenses | 73.86 | 47.15 | 138.08 | 124.99 | 51.40 |
| Miscellaneous Expenses | 3.68 | 2.24 | 8.99 | 2.15 | 3.48 |
| Employee Benefit Expenses | 6.00 | 6.12 | 5.18 | 4.23 | 3.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.33 | 27.83 | 41.80 | 34.58 | 16.08 |
| Interest | 3.57 | 3.91 | 6.73 | 3.51 | 3.54 |
| Gross Profit | 19.76 | 23.92 | 35.07 | 31.07 | 12.54 |
| Depreciation | 2.18 | 1.16 | 1.45 | 1.90 | 2.41 |
| Profit Before Tax | 17.58 | 22.76 | 33.62 | 29.17 | 10.13 |
| Current Tax | 5.34 | 6.10 | 8.86 | 7.71 | 3.49 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 0.34 | 0.72 | -1.27 | -0.46 |
| Reported Net Profit | 11.99 | 16.32 | 24.04 | 22.73 | 7.10 |
| Extraordinary Items | 3.29 | 5.29 | 2.97 | 0.40 | 0.82 |
| Adjusted Net Profit | 8.70 | 11.03 | 21.07 | 22.33 | 6.28 |
| Adjustment below Net Profit | 0.06 | -0.06 | 0.10 | 0.14 | 0.08 |
| Profit/Loss Balance carried down | 171.97 | 156.87 | 133.91 | 112.22 | 107.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.57 | 1.17 | 1.17 | 1.17 | 2.13 |
| P & L Balance carried down | 182.45 | 171.97 | 156.87 | 133.91 | 112.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Earnings Per Share-Unit Curr | 0.08 | 0.70 | 1.02 | 0.97 | 0.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 3.20 | 12.41 | 11.78 | 10.85 | 9.86 |
| Book Value(Adj)-Unit Curr | 3.20 | 2.47 | 2.34 | 2.17 | 1.97 |
