| Happy Forgings Ltd Industry: (Castings & Forgings) |
|---|
|
BSE Code:
544057
ISIN Demat:
INE330T01021
Book Value(₹): 225.50 NSE Symbol:
HAPPYFORGE
Div & Yield(%):
0.25
Market Cap(₹ Cr): 15,233.70 P/E(TTM):
50.95
EPS(TTM):
31.68
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,546.34 | 1,408.89 | 1,358.24 | 1,196.53 | 860.05 |
| Other Income | 30.81 | 37.57 | 13.36 | 5.75 | 6.06 |
| Stock Adjustments | -25.04 | 11.11 | 33.14 | -3.33 | 47.45 |
| Total Income | 1,552.11 | 1,457.57 | 1,404.74 | 1,198.95 | 913.56 |
| EXPENDITURE : | |||||
| Raw Materials | 606.77 | 602.78 | 629.73 | 547.72 | 435.85 |
| Power and Fuel Cost | 104.98 | 99.10 | 92.36 | 75.76 | 67.65 |
| Other Manufacturing Expenses | 148.49 | 135.36 | 118.18 | 97.22 | 74.88 |
| Selling and Administration Expenses | 43.58 | 42.20 | 41.76 | 34.58 | 25.14 |
| Miscellaneous Expenses | 10.19 | 9.05 | 7.34 | 9.19 | 4.41 |
| Employee Benefit Expenses | 136.58 | 124.82 | 114.46 | 87.78 | 68.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 501.51 | 444.27 | 400.90 | 346.69 | 236.95 |
| Interest | 10.47 | 7.53 | 11.78 | 12.48 | 7.16 |
| Gross Profit | 491.04 | 436.74 | 389.12 | 334.21 | 229.79 |
| Depreciation | 89.04 | 77.06 | 64.73 | 54.18 | 37.74 |
| Profit Before Tax | 402.00 | 359.68 | 324.39 | 280.03 | 192.05 |
| Current Tax | 89.88 | 84.82 | 74.84 | 68.45 | 47.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.47 | 7.28 | 6.57 | 2.88 | 2.67 |
| Reported Net Profit | 301.64 | 267.57 | 242.99 | 208.70 | 142.28 |
| Extraordinary Items | 2.62 | -0.09 | 0.00 | 0.05 | 0.00 |
| Adjusted Net Profit | 299.02 | 267.66 | 242.99 | 208.65 | 142.28 |
| Adjustment below Net Profit | 2.42 | 0.23 | 0.18 | 0.23 | 0.33 |
| Profit/Loss Balance carried down | 1,224.12 | 994.00 | 762.47 | 553.53 | 419.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.29 | 37.68 | 11.63 | 0.00 | 8.95 |
| P & L Balance carried down | 1,499.90 | 1,224.12 | 994.00 | 762.47 | 553.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 150.00 | 200.00 | 65.00 | 0.00 |
| Dividend Per Share(Rs) | 4.00 | 3.00 | 4.00 | 1.30 | 0.00 |
| Earnings Per Share-Unit Curr | 31.97 | 28.39 | 25.79 | 23.32 | 15.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 225.57 | 196.27 | 171.17 | 110.43 | 88.00 |
| Book Value(Adj)-Unit Curr | 225.57 | 196.27 | 171.17 | - | - |
