| Hero MotoCorp Ltd Industry: (Automobiles - Motorcycles / Mopeds) |
|---|
|
BSE Code:
500182
ISIN Demat:
INE158A01026
Book Value(₹): 990.27 NSE Symbol:
HEROMOTOCO
Div & Yield(%):
3.83
Market Cap(₹ Cr): 86,259.80 P/E(TTM):
19.20
EPS(TTM):
224.63
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 40,756.37 | 37,455.72 | 33,805.65 | 29,245.47 | 30,800.62 |
| Other Income | 1,055.92 | 892.55 | 565.16 | 556.91 | 579.85 |
| Stock Adjustments | 6.94 | -179.11 | 209.04 | -72.71 | 143.46 |
| Total Income | 41,819.23 | 38,169.16 | 34,579.85 | 29,729.67 | 31,523.93 |
| EXPENDITURE : | |||||
| Raw Materials | 27,075.66 | 25,251.66 | 24,067.16 | 20,754.02 | 21,905.79 |
| Power and Fuel Cost | 127.85 | 118.00 | 112.96 | 108.53 | 112.91 |
| Other Manufacturing Expenses | 311.55 | 283.35 | 236.27 | 224.71 | 214.73 |
| Selling and Administration Expenses | 2,413.57 | 2,141.29 | 1,957.85 | 1,789.48 | 1,667.43 |
| Miscellaneous Expenses | 2,371.81 | 1,824.26 | 1,464.39 | 991.81 | 1,125.26 |
| Employee Benefit Expenses | 2,595.20 | 2,562.33 | 2,189.83 | 1,935.44 | 1,898.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6,923.59 | 5,988.27 | 4,551.39 | 3,925.68 | 4,599.09 |
| Interest | 19.92 | 18.50 | 19.87 | 25.80 | 21.84 |
| Gross Profit | 6,903.67 | 5,969.77 | 4,531.52 | 3,899.88 | 4,577.25 |
| Depreciation | 775.86 | 711.41 | 656.96 | 649.75 | 676.87 |
| Profit Before Tax | 6,127.81 | 5,258.36 | 3,874.56 | 3,250.13 | 3,900.38 |
| Current Tax | 1,443.10 | 1,260.95 | 941.90 | 797.91 | 924.92 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 74.76 | 29.45 | 22.08 | -20.80 | 11.26 |
| Reported Net Profit | 4,609.95 | 3,967.96 | 2,910.58 | 2,473.02 | 2,964.20 |
| Extraordinary Items | 117.07 | -29.34 | 84.61 | 69.23 | 124.14 |
| Adjusted Net Profit | 4,492.88 | 3,997.30 | 2,825.97 | 2,403.79 | 2,840.06 |
| Adjustment below Net Profit | -12.03 | -22.35 | -9.37 | -5.44 | -21.06 |
| Profit/Loss Balance carried down | 15,181.42 | 13,934.48 | 13,031.60 | 12,462.15 | 11,416.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,799.83 | 2,698.67 | 1,998.33 | 1,898.13 | 1,897.81 |
| P & L Balance carried down | 16,979.51 | 15,181.42 | 13,934.48 | 13,031.60 | 12,462.15 |
| Dividend | 2,000.11 | 1,999.22 | 1,298.96 | 1,198.87 | 1,398.46 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 8,250.00 | 7,000.00 | 5,000.00 | 4,750.00 | 5,250.00 |
| Dividend Per Share(Rs) | 165.00 | 140.00 | 100.00 | 95.00 | 105.00 |
| Earnings Per Share-Unit Curr | 230.50 | 198.50 | 145.64 | 123.77 | 148.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 990.34 | 899.76 | 835.88 | 789.94 | 760.68 |
| Book Value(Adj)-Unit Curr | 990.34 | 899.76 | 835.88 | 789.94 | 760.68 |
