| Grasim Industries Ltd Industry: (Textiles - Manmade) |
|---|
|
BSE Code:
500300
ISIN Demat:
INE047A01021
Book Value(₹): 799.36 NSE Symbol:
GRASIM
Div & Yield(%):
0.35
Market Cap(₹ Cr): 195,931.00 P/E(TTM): N.A
EPS(TTM):
4.35
Face Value(₹): 2.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 31,563.23 | 25,847.33 | 26,839.71 | 20,856.84 | 12,386.36 |
| Other Income | 1,715.11 | 1,256.60 | 1,018.34 | 1,251.13 | 608.23 |
| Stock Adjustments | 826.51 | 83.81 | 261.91 | 538.59 | -273.86 |
| Total Income | 34,104.85 | 27,187.74 | 28,119.96 | 22,646.56 | 12,720.73 |
| EXPENDITURE : | |||||
| Raw Materials | 19,007.52 | 13,611.12 | 13,161.29 | 9,947.37 | 5,274.70 |
| Power and Fuel Cost | 4,064.21 | 4,015.64 | 4,745.01 | 3,434.26 | 2,075.99 |
| Other Manufacturing Expenses | 2,136.86 | 1,620.69 | 1,830.01 | 1,299.20 | 766.30 |
| Selling and Administration Expenses | 2,504.64 | 1,594.32 | 1,612.40 | 1,299.30 | 655.49 |
| Miscellaneous Expenses | 1,045.97 | 1,343.92 | 637.56 | 493.96 | 465.40 |
| Employee Benefit Expenses | 2,653.05 | 2,145.01 | 2,023.49 | 1,774.29 | 1,391.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,692.60 | 2,857.04 | 4,110.20 | 4,398.18 | 2,091.56 |
| Interest | 683.69 | 440.42 | 367.67 | 247.24 | 235.95 |
| Gross Profit | 2,008.91 | 2,416.62 | 3,742.53 | 4,150.94 | 1,855.61 |
| Depreciation | 1,676.21 | 1,215.06 | 1,097.29 | 913.96 | 828.17 |
| Profit Before Tax | 332.70 | 1,201.56 | 2,645.24 | 3,236.98 | 1,027.44 |
| Current Tax | 0.00 | 74.69 | 433.71 | 113.89 | 126.64 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 120.60 | 181.48 | 87.80 | 71.82 | -4.20 |
| Reported Net Profit | 212.10 | 945.39 | 2,123.73 | 3,051.27 | 905.00 |
| Extraordinary Items | 26.62 | -367.33 | 54.08 | 72.14 | 76.83 |
| Adjusted Net Profit | 185.48 | 1,312.72 | 2,069.65 | 2,979.13 | 828.17 |
| Adjustment below Net Profit | -10.86 | 348.41 | -2.57 | 24.71 | 48.58 |
| Profit/Loss Balance carried down | 10,113.35 | 9,476.76 | 8,013.25 | 5,529.53 | 4,838.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 668.12 | 657.21 | 657.65 | 592.26 | 262.65 |
| P & L Balance carried down | 9,646.47 | 10,113.35 | 9,476.76 | 8,013.25 | 5,529.53 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 500.00 | 450.00 |
| Dividend Per Share(Rs) | 10.00 | 10.00 | 10.00 | 10.00 | 9.00 |
| Earnings Per Share-Unit Curr | 3.12 | 14.24 | 32.25 | 46.35 | 13.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 799.32 | 784.86 | 713.11 | 738.45 | 652.60 |
| Book Value(Adj)-Unit Curr | 799.32 | 784.86 | 710.27 | 735.51 | 650.00 |
