| Nestle India Ltd Industry: (Food - Processing - MNC) |
|---|
|
BSE Code:
500790
ISIN Demat:
INE239A01024
Book Value(₹): 42.70 NSE Symbol:
NESTLEIND
Div & Yield(%):
1.21
Market Cap(₹ Cr): 215,190.00 P/E(TTM):
71.54
EPS(TTM):
31.20
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 20,993.73 | 25,171.92 | 17,423.38 | 15,186.92 | 13,350.03 |
| Other Income | 349.68 | 152.33 | 101.00 | 120.15 | 145.85 |
| Stock Adjustments | 139.66 | 45.68 | 250.27 | 67.59 | 69.33 |
| Total Income | 21,483.07 | 25,369.93 | 17,774.65 | 15,374.66 | 13,565.21 |
| EXPENDITURE : | |||||
| Raw Materials | 7,646.63 | 9,201.11 | 6,660.42 | 5,301.26 | 4,901.74 |
| Power and Fuel Cost | 536.65 | 674.83 | 572.61 | 408.06 | 313.68 |
| Other Manufacturing Expenses | 1,579.80 | 1,935.40 | 1,603.48 | 1,349.48 | 1,040.36 |
| Selling and Administration Expenses | 4,121.66 | 4,837.58 | 3,192.15 | 2,902.12 | 2,246.90 |
| Miscellaneous Expenses | 451.23 | 382.84 | 296.98 | 433.78 | 214.23 |
| Employee Benefit Expenses | 2,023.71 | 2,336.06 | 1,635.46 | 1,529.94 | 1,500.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,123.39 | 6,002.11 | 3,813.55 | 3,450.02 | 3,347.35 |
| Interest | 136.00 | 145.49 | 154.57 | 201.68 | 164.18 |
| Gross Profit | 4,987.39 | 5,856.62 | 3,658.98 | 3,248.34 | 3,183.17 |
| Depreciation | 539.92 | 567.75 | 403.01 | 391.02 | 370.38 |
| Profit Before Tax | 4,447.47 | 5,288.87 | 3,255.97 | 2,857.32 | 2,812.79 |
| Current Tax | 1,095.18 | 1,315.68 | 868.61 | 744.39 | 763.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 37.79 | 40.35 | -3.16 | -5.48 | -33.06 |
| Reported Net Profit | 3,314.50 | 3,932.84 | 2,390.52 | 2,118.41 | 2,082.43 |
| Extraordinary Items | 218.51 | 8.20 | 4.59 | -171.95 | 0.00 |
| Adjusted Net Profit | 3,095.99 | 3,924.64 | 2,385.93 | 2,290.36 | 2,082.43 |
| Adjustment below Net Profit | -80.57 | -42.90 | 113.92 | -151.56 | -92.53 |
| Profit/Loss Balance carried down | 3,233.62 | 1,514.43 | 1,069.49 | 1,030.95 | 1,017.37 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,458.60 | 2,170.75 | 2,059.50 | 1,928.31 | 1,889.75 |
| P & L Balance carried down | 4,008.95 | 3,233.62 | 1,514.43 | 1,069.49 | 1,117.52 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1,301.61 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,700.00 | 3,220.00 | 2,200.00 | 2,000.00 | 2,000.00 |
| Dividend Per Share(Rs) | 27.00 | 32.20 | 220.00 | 200.00 | 200.00 |
| Earnings Per Share-Unit Curr | 34.38 | 32.63 | 247.93 | 219.71 | 215.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42.70 | 34.65 | 255.05 | 201.86 | 209.43 |
| Book Value(Adj)-Unit Curr | 42.70 | 34.65 | 25.51 | 20.19 | 20.94 |
