| Bharti Airtel Ltd Industry: (Telecommunications - Service Provider) |
|---|
|
BSE Code:
532454
ISIN Demat:
INE397D01024
Book Value(₹): 245.67 NSE Symbol:
BHARTIARTL
Div & Yield(%):
0.77
Market Cap(₹ Cr): 1,211,620.00 P/E(TTM):
57.54
EPS(TTM):
35.09
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 94,119.80 | 84,720.10 | 70,795.00 | 64,325.90 | 54,317.10 |
| Other Income | 1,390.10 | 2,633.80 | 2,278.60 | 2,404.00 | 3,796.50 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 95,509.90 | 87,353.90 | 73,073.60 | 66,729.90 | 58,113.60 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 8,112.60 | 7,964.00 | 7,440.20 | 6,946.60 | 6,165.70 |
| Other Manufacturing Expenses | 24,898.50 | 23,346.00 | 22,057.00 | 24,153.90 | 22,393.00 |
| Selling and Administration Expenses | 6,170.70 | 5,457.50 | 3,850.40 | 2,683.90 | 2,580.40 |
| Miscellaneous Expenses | 3,522.10 | 6,463.90 | 4,635.70 | 15,932.00 | 44,620.00 |
| Employee Benefit Expenses | 2,176.00 | 1,966.40 | 1,795.40 | 1,664.50 | 1,520.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 50,630.00 | 42,156.10 | 33,294.90 | 15,349.00 | -19,165.70 |
| Interest | 14,405.40 | 14,531.80 | 13,220.80 | 11,816.70 | 11,463.10 |
| Gross Profit | 36,224.60 | 27,624.30 | 20,074.10 | 3,532.30 | -30,628.80 |
| Depreciation | 29,108.50 | 26,355.00 | 24,329.80 | 21,997.50 | 20,392.10 |
| Profit Before Tax | 7,116.10 | 1,269.30 | -4,255.70 | -18,465.20 | -51,020.90 |
| Current Tax | 473.80 | -17.80 | 0.00 | -131.20 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,654.10 | 1,376.70 | -392.00 | 6,863.60 | -14,932.70 |
| Reported Net Profit | 4,988.20 | -89.60 | -3,863.70 | -25,197.60 | -36,088.20 |
| Extraordinary Items | -894.65 | 361.84 | -1,903.40 | -9,455.32 | -41,667.40 |
| Adjusted Net Profit | 5,882.85 | -451.44 | -1,960.30 | -15,742.28 | 5,579.20 |
| Adjustment below Net Profit | -12.00 | -9.20 | -1.00 | 1,628.90 | -2,000.80 |
| Profit/Loss Balance carried down | 14,368.20 | 16,230.00 | 20,184.50 | 41,385.60 | 79,474.60 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,279.40 | 1,763.00 | 89.80 | 341.10 | 0.00 |
| P & L Balance carried down | 17,065.00 | 14,368.20 | 16,230.00 | 17,475.80 | 41,385.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 160.00 | 80.00 | 60.00 | 0.00 | 40.00 |
| Dividend Per Share(Rs) | 8.00 | 4.00 | 3.00 | 0.00 | 2.00 |
| Earnings Per Share-Unit Curr | 8.67 | -0.16 | -6.91 | -45.88 | -66.15 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 174.70 | 138.62 | 133.30 | 140.21 | 185.27 |
| Book Value(Adj)-Unit Curr | 174.70 | 138.62 | 133.30 | 137.63 | 181.85 |
