| Bharti Airtel Ltd Industry: (Telecommunications - Service Provider) |
|---|
|
BSE Code:
532454
ISIN Demat:
INE397D01024
Book Value(₹): 245.67 NSE Symbol:
BHARTIARTL
Div & Yield(%):
0.77
Market Cap(₹ Cr): 1,211,620.00 P/E(TTM):
57.54
EPS(TTM):
35.09
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 2,876.60 | 2,836.60 | 2,795.00 | 2,746.00 | 2,727.80 |
| Reserves | 97,631.10 | 75,802.60 | 71,721.30 | 74,259.90 | 98,347.20 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 354.20 | 354.20 | 354.20 | 354.20 | 354.20 |
| Total Shareholders Funds | 100,861.90 | 78,993.40 | 74,870.50 | 77,360.10 | 101,429.20 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
| Unsecured Loans | 169,299.10 | 181,696.30 | 129,905.00 | 130,407.40 | 118,800.40 |
| Total Debt | 169,299.10 | 181,696.30 | 129,905.00 | 130,407.40 | 118,800.50 |
| Other Liabilities | 6,270.00 | 6,971.90 | 5,431.80 | 9,040.20 | 4,557.30 |
| Total Liabilities | 276,431.00 | 267,661.60 | 210,207.30 | 216,807.70 | 224,787.00 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 391,112.20 | 343,089.00 | 301,755.80 | 274,748.00 | 265,476.00 |
| Less: Accumulated Depreciation | 169,394.80 | 155,679.90 | 138,020.10 | 117,359.60 | 103,796.70 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 221,717.40 | 187,409.10 | 163,735.70 | 157,388.40 | 161,679.30 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12,011.70 | 40,555.70 | 3,385.70 | 1,306.30 | 1,258.70 |
| Investments | 57,647.10 | 46,699.50 | 46,726.00 | 52,273.00 | 38,726.80 |
| Current Assets, Loans & Advances | |||||
| Inventories | 0.00 | 0.00 | 0.40 | 0.80 | 3.10 |
| Sundry Debtors | 2,500.30 | 2,116.50 | 2,771.70 | 3,178.20 | 3,810.00 |
| Cash and Bank Balance | 740.80 | 1,443.00 | 341.40 | 1,036.50 | 3,397.60 |
| Loans and Advances | 34,793.30 | 33,497.60 | 29,380.30 | 32,112.10 | 42,895.60 |
| Total Current Assets | 38,034.40 | 37,057.10 | 32,493.80 | 36,327.60 | 50,106.30 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 50,832.50 | 46,622.00 | 40,098.50 | 40,741.30 | 34,600.00 |
| Provisions | 24,549.80 | 21,293.60 | 20,935.00 | 20,198.10 | 40,985.80 |
| Total CL & Provisions | 75,382.30 | 67,915.60 | 61,033.50 | 60,939.40 | 75,585.80 |
| Net Current Assets | -37,347.90 | -30,858.50 | -28,539.70 | -24,611.80 | -25,479.50 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 12,993.80 | 14,643.90 | 16,017.50 | 20,114.50 | 28,647.50 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 4,275.90 | 5,946.10 |
| Net Deferred Tax | 12,993.80 | 14,643.90 | 16,017.50 | 15,838.60 | 22,701.40 |
| Other Assets | 9,408.90 | 9,211.90 | 8,882.10 | 14,613.20 | 25,900.30 |
| Total Assets | 276,431.00 | 267,661.60 | 210,207.30 | 216,807.70 | 224,787.00 |
| Contingent Liabilities | 49,238.20 | 48,420.30 | 48,671.20 | 79,783.40 | 9,056.00 |
