| BGR Energy Systems Ltd Industry: (Engineering - Turnkey Services) |
|---|
|
BSE Code:
532930
ISIN Demat:
INE661I01014
Book Value(₹): -183.07 NSE Symbol:
BGRENERGY
Div & Yield(%):
N.A
Market Cap(₹ Cr): 1,189.58 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,012.21 | 806.27 | 1,220.70 | 1,139.72 | 2,691.97 |
| Other Income | 108.14 | 51.29 | 12.44 | 6.01 | 41.27 |
| Stock Adjustments | 0.00 | -1.18 | 0.99 | 0.17 | -0.20 |
| Total Income | 1,120.35 | 856.38 | 1,234.13 | 1,145.90 | 2,733.04 |
| EXPENDITURE : | |||||
| Raw Materials | 840.15 | 559.12 | 762.60 | 676.50 | 1,640.55 |
| Power and Fuel Cost | 2.09 | 2.79 | 2.70 | 2.83 | 4.09 |
| Other Manufacturing Expenses | 115.12 | 145.93 | 150.80 | 296.01 | 566.04 |
| Selling and Administration Expenses | 42.10 | 34.36 | 33.58 | 33.86 | 34.63 |
| Miscellaneous Expenses | 226.14 | 207.66 | 3.54 | 146.18 | 24.55 |
| Employee Benefit Expenses | 113.12 | 125.55 | 131.38 | 135.21 | 190.95 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -218.37 | -219.03 | 149.53 | -144.69 | 272.23 |
| Interest | 445.10 | 399.42 | 358.63 | 300.13 | 301.57 |
| Gross Profit | -663.47 | -618.45 | -209.10 | -444.82 | -29.34 |
| Depreciation | 13.33 | 16.74 | 27.31 | 30.45 | 34.78 |
| Profit Before Tax | -676.80 | -635.19 | -236.41 | -475.27 | -64.12 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 7.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 75.35 | -156.65 | -58.34 | -119.85 | -84.79 |
| Reported Net Profit | -752.15 | -478.54 | -178.07 | -355.42 | 13.52 |
| Extraordinary Items | -9.85 | -0.32 | 2.23 | 0.12 | 39.71 |
| Adjusted Net Profit | -742.30 | -478.22 | -180.30 | -355.54 | -26.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -128.32 | 350.23 | 528.30 | 883.72 | 870.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -880.47 | -128.31 | 350.23 | 528.30 | 883.72 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -104.23 | -66.32 | -24.68 | -49.25 | 1.87 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -47.60 | 55.88 | 122.22 | 147.33 | 196.40 |
| Book Value(Adj)-Unit Curr | -47.60 | 55.88 | 122.22 | 147.33 | 196.40 |
