| Housing & Urban Development Corporation Ltd Industry: (Finance - Term-Lending Institutions) |
|---|
|
BSE Code:
540530
ISIN Demat:
INE031A01017
Book Value(₹): 109.78 NSE Symbol:
HUDCO
Div & Yield(%):
3.09
Market Cap(₹ Cr): 39,187.20 P/E(TTM):
9.71
EPS(TTM):
20.15
Face Value(₹): 10.00 |
| Dec 25(₹ Cr) | Dec 24(₹ Cr) | Dec 23(₹ Cr) | Dec 22(₹ Cr) | Dec 21(₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 10,344.83 | 7,828.92 | 7,081.99 | 6,986.44 | 7,267.21 |
| Other Income | 3.55 | 119.18 | 4.19 | 11.22 | 10.52 |
| Total Income | 10,348.38 | 7,948.10 | 7,086.18 | 6,997.66 | 7,277.73 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | -327.30 | -140.65 | 56.78 | -139.36 | 38.06 |
| Interest | 6,747.45 | 4,960.82 | 4,507.08 | 4,532.53 | 4,764.82 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 229.82 | 232.32 | 186.62 | 218.09 | 206.25 |
| Total Expenditure | 6,701.08 | 5,094.80 | 4,785.46 | 4,643.82 | 5,042.11 |
| Gross Profit | 3,647.30 | 2,853.30 | 2,300.72 | 2,353.84 | 2,235.62 |
| Depreciation | 10.64 | 9.86 | 11.31 | 7.90 | 6.98 |
| Profit Before Tax | 3,636.66 | 2,843.44 | 2,289.41 | 2,345.94 | 2,228.64 |
| Current Tax | 634.62 | 511.02 | 433.60 | 418.76 | 423.42 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 292.90 | 215.68 | 154.19 | 210.58 | 226.64 |
| Reported Net Profit | 2,709.14 | 2,116.74 | 1,701.62 | 1,716.60 | 1,578.58 |
| Extraordinary Items | 0.39 | 5.68 | 0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 2,708.75 | 2,111.06 | 1,701.57 | 1,716.60 | 1,578.58 |
| Adjustment below net profit | -3.17 | 7.13 | 24.74 | -1.91 | -19.37 |
| Profit/Loss Balance brought forward | 745.65 | 625.68 | 553.49 | 285.90 | 477.91 |
| Appropriations | 2,178.63 | 2,003.90 | 1,654.16 | 1,447.09 | 1,751.22 |
| P & L Balance carried down | 730.99 | 745.65 | 625.69 | 553.50 | 285.90 |
| Dividend | 620.59 | 300.29 | 150.14 | 150.14 | 150.14 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 41.50 | 41.50 | 38.50 | 35.00 | 21.80 |
| Dividend Per Share(Rs) | 4.15 | 4.15 | 3.85 | 3.50 | 2.18 |
| Earnings Per Share-Unit Curr | 13.53 | 10.57 | 8.50 | 8.57 | 7.89 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 89.76 | 82.99 | 77.15 | 72.27 | 65.88 |
| Book Value(Adj)-Unit Curr | 89.76 | 82.99 | 77.15 | 72.27 | 65.88 |
