| Sealmatic India Ltd Industry: (Engineering) |
|---|
|
BSE Code:
543782
ISIN Demat:
INE0O4601016
Book Value(₹): 94.55 NSE Symbol: N.A Div & Yield(%):
0.24
Market Cap(₹ Cr): 419.20 P/E(TTM):
26.31
EPS(TTM):
14.67
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.05 | 9.05 | 9.05 | 0.20 | 0.20 |
| Reserves | 93.63 | 78.71 | 69.85 | 29.89 | 21.54 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 102.68 | 87.76 | 78.90 | 30.09 | 21.74 |
| Secured Loans | 4.73 | 3.36 | 4.56 | 0.80 | 0.92 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.13 | 1.80 |
| Total Debt | 4.73 | 3.36 | 4.56 | 0.93 | 2.72 |
| Other Liabilities | 0.07 | 0.02 | 0.02 | 0.01 | 0.00 |
| Total Liabilities | 107.48 | 91.14 | 83.48 | 31.03 | 24.46 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 43.87 | 33.02 | 24.98 | 8.70 | 14.95 |
| Less: Accumulated Depreciation | 14.61 | 11.79 | 9.72 | 0.00 | 7.86 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 29.26 | 21.23 | 15.26 | 8.70 | 7.09 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 2.94 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.11 | 0.18 | 0.18 |
| Current Assets, Loans & Advances | |||||
| Inventories | 48.39 | 42.21 | 24.69 | 14.54 | 8.58 |
| Sundry Debtors | 25.65 | 15.80 | 12.78 | 8.91 | 6.34 |
| Cash and Bank Balance | 15.21 | 16.57 | 40.07 | 4.34 | 4.71 |
| Loans and Advances | 4.85 | 6.29 | 3.69 | 2.38 | 7.58 |
| Total Current Assets | 94.10 | 80.88 | 81.23 | 30.17 | 27.21 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 18.13 | 18.60 | 13.52 | 8.14 | 4.93 |
| Provisions | 1.30 | 0.44 | 0.41 | 0.19 | 5.95 |
| Total CL & Provisions | 19.43 | 19.03 | 13.93 | 8.33 | 10.88 |
| Net Current Assets | 74.67 | 61.84 | 67.31 | 21.83 | 16.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.15 | 0.15 | 0.06 | 0.11 | 0.23 |
| Deferred Tax Liability | 0.74 | 0.42 | 0.12 | 0.00 | 0.00 |
| Net Deferred Tax | -0.59 | -0.27 | -0.06 | 0.11 | 0.23 |
| Other Assets | 4.13 | 5.40 | 0.87 | 0.21 | 0.63 |
| Total Assets | 107.48 | 91.14 | 83.50 | 31.03 | 24.46 |
| Contingent Liabilities | 0.13 | 0.23 | 0.34 | 0.47 | 0.26 |
