| Remi Edelstahl Tubulars Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
513043
ISIN Demat:
INE158G01015
Book Value(₹): 41.88 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 188.51 P/E(TTM):
69.49
EPS(TTM):
2.47
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 138.56 | 117.13 | 134.80 | 105.60 | 82.12 |
| Other Income | 0.51 | 1.20 | 0.86 | 1.58 | 0.87 |
| Stock Adjustments | -8.87 | 2.57 | 0.88 | -0.43 | -1.30 |
| Total Income | 130.20 | 120.90 | 136.54 | 106.75 | 81.69 |
| EXPENDITURE : | |||||
| Raw Materials | 88.59 | 84.25 | 105.20 | 74.43 | 57.17 |
| Power and Fuel Cost | 4.71 | 4.53 | 3.89 | 3.39 | 2.47 |
| Other Manufacturing Expenses | 11.62 | 10.10 | 9.12 | 8.26 | 6.50 |
| Selling and Administration Expenses | 4.54 | 2.91 | 3.07 | 3.05 | 2.08 |
| Miscellaneous Expenses | 1.02 | 1.04 | 0.71 | 1.34 | 0.98 |
| Employee Benefit Expenses | 11.03 | 10.68 | 8.28 | 8.42 | 6.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.69 | 7.41 | 6.26 | 7.84 | 5.93 |
| Interest | 1.65 | 2.02 | 2.31 | 1.95 | 1.47 |
| Gross Profit | 7.04 | 5.39 | 3.95 | 5.89 | 4.46 |
| Depreciation | 3.51 | 3.53 | 3.68 | 3.82 | 4.22 |
| Profit Before Tax | 3.53 | 1.86 | 0.27 | 2.07 | 0.24 |
| Current Tax | -0.03 | 0.00 | 0.02 | 0.93 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.89 | 0.47 | 0.10 | 0.51 | 0.02 |
| Reported Net Profit | 2.67 | 1.39 | 0.15 | 0.64 | 0.22 |
| Extraordinary Items | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 |
| Adjusted Net Profit | 2.64 | 1.39 | 0.15 | 0.64 | 0.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1.04 | -0.35 | -0.50 | -1.14 | -1.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.71 | 1.04 | -0.35 | -0.50 | -1.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.43 | 1.26 | 0.13 | 0.58 | 0.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.88 | 39.57 | 38.53 | 38.34 | 37.87 |
| Book Value(Adj)-Unit Curr | 41.88 | 39.57 | 38.53 | 38.34 | 37.87 |
