| Kanpur Plastipack Ltd Industry: (Packaging) |
|---|
|
BSE Code:
507779
ISIN Demat:
INE694E01014
Book Value(₹): 108.27 NSE Symbol:
KANPRPLA
Div & Yield(%):
0.54
Market Cap(₹ Cr): 539.39 P/E(TTM):
14.69
EPS(TTM):
15.00
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 40.52 | 23.28 | 18.45 | 19.47 | 26.79 |
| Net Sales | 717.36 | 564.34 | 492.72 | 476.85 | 625.07 |
| Other Income | 9.31 | 11.17 | 11.38 | 4.39 | 12.67 |
| Stock Adjustments | -8.43 | 11.08 | 7.40 | -14.43 | 13.81 |
| Total Income | 718.24 | 586.59 | 511.50 | 466.81 | 651.55 |
| EXPENDITURE : | |||||
| Raw Materials | 448.51 | 346.40 | 312.66 | 282.61 | 392.16 |
| Power and Fuel Cost | 27.75 | 26.90 | 25.39 | 17.86 | 23.93 |
| Other Manufacturing Expenses | 46.64 | 43.25 | 41.50 | 37.69 | 56.13 |
| Selling and Administration Expenses | 51.27 | 56.39 | 43.14 | 46.52 | 73.62 |
| Miscellaneous Expenses | 2.01 | 13.38 | 1.12 | 2.68 | 1.09 |
| Employee Benefit Expenses | 68.61 | 58.09 | 57.02 | 53.31 | 42.78 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 73.46 | 42.19 | 30.68 | 26.15 | 61.84 |
| Interest | 11.60 | 14.19 | 16.81 | 12.22 | 14.15 |
| Gross Profit | 61.86 | 28.00 | 13.87 | 13.93 | 47.69 |
| Depreciation | 12.08 | 11.68 | 12.85 | 11.28 | 10.61 |
| Profit Before Tax | 49.78 | 16.32 | 1.02 | 2.65 | 37.08 |
| Current Tax | 13.22 | 6.24 | 0.82 | 0.57 | 6.85 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | -0.62 | -0.15 | -2.03 | 4.02 |
| Reported Net Profit | 36.89 | 10.70 | 0.36 | 4.11 | 26.21 |
| Extraordinary Items | 0.16 | -0.32 | 0.03 | -1.71 | -0.21 |
| Adjusted Net Profit | 36.73 | 11.02 | 0.33 | 5.82 | 26.42 |
| Adjustment below Net Profit | 0.16 | 0.13 | 0.27 | -0.07 | -0.66 |
| Profit/Loss Balance carried down | 158.25 | 147.42 | 147.87 | 146.41 | 124.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.09 | 0.00 | 1.07 | 2.58 | 4.01 |
| P & L Balance carried down | 193.20 | 158.25 | 147.42 | 147.87 | 146.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 1.43 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 9.00 | 0.00 | 5.00 | 22.00 |
| Dividend Per Share(Rs) | 1.20 | 0.90 | 0.00 | 0.50 | 2.20 |
| Earnings Per Share-Unit Curr | 15.07 | 4.76 | 0.17 | 1.91 | 12.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 108.24 | 90.13 | 83.85 | 84.06 | 83.38 |
| Book Value(Adj)-Unit Curr | 108.24 | 90.13 | 83.85 | 84.06 | 83.38 |
