Profit and Loss
| Kahan Packaging Ltd Industry: (Packaging) |
|---|
|
BSE Code:
543979
ISIN Demat:
INE04T901017
Book Value(₹): 10.14 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 22.27 P/E(TTM):
18.95
EPS(TTM):
1.08
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 28.39 | 24.70 | 20.67 | 15.88 | 12.12 |
| Other Income | 0.15 | 0.06 | 0.04 | 0.03 | 0.01 |
| Stock Adjustments | 0.25 | -0.96 | 1.91 | -0.09 | 0.04 |
| Total Income | 28.79 | 23.80 | 22.62 | 15.82 | 12.17 |
| EXPENDITURE : | |||||
| Raw Materials | 21.74 | 18.57 | 17.72 | 12.63 | 9.94 |
| Power and Fuel Cost | 0.84 | 1.19 | 1.20 | 1.01 | 0.89 |
| Other Manufacturing Expenses | 0.80 | 0.33 | 0.48 | 0.46 | 0.07 |
| Selling and Administration Expenses | 1.96 | 1.02 | 0.87 | 0.46 | 0.18 |
| Miscellaneous Expenses | 0.05 | 0.04 | 0.06 | 0.01 | 0.01 |
| Employee Benefit Expenses | 0.54 | 0.21 | 0.23 | 0.30 | 0.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.84 | 2.43 | 2.07 | 0.95 | 0.78 |
| Interest | 0.85 | 0.73 | 0.57 | 0.51 | 0.50 |
| Gross Profit | 1.99 | 1.70 | 1.50 | 0.44 | 0.28 |
| Depreciation | 0.49 | 0.35 | 0.23 | 0.20 | 0.21 |
| Profit Before Tax | 1.50 | 1.35 | 1.27 | 0.24 | 0.07 |
| Current Tax | 0.28 | 0.29 | 0.22 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.10 | 0.06 | 0.05 | 0.05 | 0.06 |
| Reported Net Profit | 1.12 | 1.00 | 1.00 | 0.20 | 0.02 |
| Extraordinary Items | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.12 | 1.00 | 1.02 | 0.20 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | -0.50 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2.20 | 1.19 | 0.69 | 0.00 | -0.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 3.32 | 2.20 | 1.19 | 0.20 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.12 | 3.68 | 10.04 | 3.95 | 0.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 36.24 | 32.11 | 21.93 | 13.91 | 9.95 |
| Book Value(Adj)-Unit Curr | 9.06 | 8.03 | - | - | - |