Profit and Loss
| Chavda Infra Ltd Industry: Construction |
|---|
|
BSE Code: N.A ISIN Demat:
INE0PT101017
Book Value(₹): 67.52 NSE Symbol:
CHAVDA
Div & Yield(%):
N.A
Market Cap(₹ Cr): 457.18 P/E(TTM):
23.97
EPS(TTM):
5.84
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 320.63 | 261.42 | 241.66 | 161.89 | 109.82 |
| Other Income | 1.40 | 2.35 | 0.31 | 0.15 | 0.05 |
| Stock Adjustments | 23.67 | 0.22 | 16.22 | 21.77 | 11.56 |
| Total Income | 345.70 | 263.99 | 258.19 | 183.81 | 121.43 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 98.55 | 51.05 |
| Power and Fuel Cost | 1.01 | 1.07 | 0.58 | 0.29 | 0.22 |
| Other Manufacturing Expenses | 249.40 | 174.34 | 192.76 | 41.22 | 41.45 |
| Selling and Administration Expenses | 9.99 | 5.56 | 4.67 | 4.73 | 3.89 |
| Miscellaneous Expenses | 3.29 | 2.67 | 1.68 | 1.43 | 0.20 |
| Employee Benefit Expenses | 22.61 | 21.56 | 15.65 | 10.38 | 8.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 59.40 | 58.79 | 42.85 | 27.21 | 15.70 |
| Interest | 18.43 | 12.49 | 7.22 | 4.79 | 3.27 |
| Gross Profit | 40.97 | 46.30 | 35.63 | 22.42 | 12.43 |
| Depreciation | 16.70 | 17.86 | 10.62 | 5.64 | 5.10 |
| Profit Before Tax | 24.27 | 28.44 | 25.01 | 16.78 | 7.33 |
| Current Tax | 7.65 | 8.60 | 6.95 | 4.62 | 2.04 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.38 | -1.26 | -0.70 | 0.11 | 0.07 |
| Reported Net Profit | 17.00 | 21.10 | 18.76 | 12.05 | 5.21 |
| Extraordinary Items | 0.23 | 0.65 | -0.01 | 0.00 | 0.00 |
| Adjusted Net Profit | 16.77 | 20.45 | 18.77 | 12.05 | 5.21 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -16.86 | 0.00 |
| Profit/Loss Balance carried down | 50.91 | 31.04 | 12.28 | 17.09 | 11.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 1.23 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 67.91 | 50.91 | 31.04 | 12.28 | 16.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.21 | 8.56 | 7.61 | 6.69 | 34.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 67.52 | 45.55 | 37.49 | 16.89 | 122.38 |
| Book Value(Adj)-Unit Curr | 67.52 | 45.55 | 37.49 | - | - |