| Cosmic CRF Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
543928
ISIN Demat:
INE0ORA01015
Book Value(₹): 375.65 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 953.21 P/E(TTM):
50.95
EPS(TTM):
20.32
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | ||
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 301.64 | 253.48 | 121.49 | 0.00 | - |
| Other Income | 0.17 | 0.16 | 0.00 | 0.00 | - |
| Stock Adjustments | 5.79 | 13.90 | 4.71 | 0.00 | - |
| Total Income | 307.60 | 267.54 | 126.20 | 0.00 | - |
| EXPENDITURE : | |||||
| Raw Materials | 255.83 | 231.03 | 108.13 | 0.00 | - |
| Power and Fuel Cost | 0.93 | 0.98 | 0.50 | 0.00 | - |
| Other Manufacturing Expenses | 4.32 | 4.32 | 1.39 | 0.00 | - |
| Selling and Administration Expenses | 7.33 | 5.12 | 1.51 | 0.03 | - |
| Miscellaneous Expenses | 0.55 | 0.30 | 0.31 | 0.10 | - |
| Employee Benefit Expenses | 3.23 | 3.18 | 2.21 | 0.03 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.39 | 22.61 | 12.14 | -0.16 | - |
| Interest | 6.19 | 3.34 | 2.60 | 0.00 | - |
| Gross Profit | 29.20 | 19.27 | 9.54 | -0.16 | - |
| Depreciation | 4.08 | 3.57 | 0.86 | 0.00 | - |
| Profit Before Tax | 25.12 | 15.70 | 8.68 | -0.16 | - |
| Current Tax | 5.60 | 3.77 | 1.95 | 0.00 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | 0.81 | -0.82 | 0.32 | -0.04 | - |
| Reported Net Profit | 18.70 | 12.75 | 6.41 | -0.12 | - |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Adjusted Net Profit | 18.70 | 12.75 | 6.41 | -0.12 | - |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Profit/Loss Balance carried down | 21.05 | 6.29 | -0.12 | 0.00 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | -1.99 | -2.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 41.75 | 21.05 | 6.29 | -0.12 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 20.36 | 15.56 | 12.57 | -0.30 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 373.15 | 198.11 | 22.34 | 9.70 | - |
| Book Value(Adj)-Unit Curr | 373.15 | 198.11 | - | - | - |
