| Silicon Rental Solutions Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543615
ISIN Demat:
INE0MNV01014
Book Value(₹): 85.89 NSE Symbol: N.A Div & Yield(%):
1.34
Market Cap(₹ Cr): 85.00 P/E(TTM):
6.79
EPS(TTM):
10.96
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 101.94 | 63.25 | 36.30 | 24.61 | 13.75 |
| Other Income | 0.95 | 0.35 | 0.05 | 0.07 | 0.00 |
| Stock Adjustments | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 103.35 | 63.60 | 36.35 | 24.68 | 13.75 |
| EXPENDITURE : | |||||
| Raw Materials | 47.02 | 17.17 | 0.92 | 1.36 | 0.34 |
| Power and Fuel Cost | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 |
| Other Manufacturing Expenses | 1.31 | 2.08 | 1.94 | 1.39 | 1.76 |
| Selling and Administration Expenses | 3.91 | 3.11 | 2.16 | 1.76 | 1.43 |
| Miscellaneous Expenses | 2.86 | 0.27 | 0.18 | 0.04 | 0.10 |
| Employee Benefit Expenses | 2.08 | 1.69 | 1.21 | 0.77 | 0.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.11 | 39.24 | 29.90 | 19.33 | 9.60 |
| Interest | 0.71 | 0.48 | 0.78 | 0.39 | 0.12 |
| Gross Profit | 45.40 | 38.76 | 29.12 | 18.94 | 9.48 |
| Depreciation | 27.16 | 21.46 | 15.10 | 5.20 | 5.83 |
| Profit Before Tax | 18.24 | 17.30 | 14.02 | 13.74 | 3.65 |
| Current Tax | 4.85 | 4.55 | 3.15 | 2.12 | 0.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | -0.14 | 0.21 | 1.42 | 0.05 |
| Reported Net Profit | 13.20 | 12.90 | 10.67 | 10.21 | 2.70 |
| Extraordinary Items | 0.69 | 0.05 | 0.00 | 0.05 | -0.02 |
| Adjusted Net Profit | 12.51 | 12.85 | 10.67 | 10.16 | 2.72 |
| Adjustment below Net Profit | 0.00 | 0.00 | -6.16 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 32.38 | 20.51 | 15.99 | 5.79 | 5.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.03 | 1.03 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 44.55 | 32.38 | 20.51 | 15.99 | 8.52 |
| Dividend | 1.03 | 1.03 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.56 | 12.56 | 10.39 | 102.06 | 2,703.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 85.89 | 61.14 | 49.59 | 169.94 | 8,529.30 |
| Book Value(Adj)-Unit Curr | 85.89 | 61.14 | 49.59 | - | - |
