| Insolation Energy Ltd Industry: (Electric Equipment) |
|---|
|
BSE Code:
543620
ISIN Demat:
INE0LGX01024
Book Value(₹): 19.89 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 4,847.55 P/E(TTM):
39.71
EPS(TTM):
5.54
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 229.15 | 258.46 | 214.93 | 162.09 | 88.58 |
| Other Income | 3.80 | 0.64 | 0.07 | 0.04 | 0.04 |
| Stock Adjustments | -2.38 | 3.38 | 2.36 | 2.26 | 0.27 |
| Total Income | 230.57 | 262.48 | 217.36 | 164.39 | 88.89 |
| EXPENDITURE : | |||||
| Raw Materials | 202.02 | 225.65 | 180.05 | 133.76 | 70.96 |
| Power and Fuel Cost | 0.98 | 0.98 | 0.89 | 0.72 | 0.54 |
| Other Manufacturing Expenses | 4.73 | 10.36 | 11.38 | 9.12 | 3.75 |
| Selling and Administration Expenses | 9.54 | 7.05 | 6.38 | 4.14 | 3.65 |
| Miscellaneous Expenses | 0.24 | 0.26 | 0.18 | 0.16 | 0.10 |
| Employee Benefit Expenses | 4.89 | 5.31 | 4.53 | 3.73 | 2.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 8.17 | 12.88 | 13.94 | 12.76 | 7.28 |
| Interest | 2.83 | 2.89 | 2.63 | 2.09 | 1.56 |
| Gross Profit | 5.34 | 9.99 | 11.31 | 10.67 | 5.72 |
| Depreciation | 1.39 | 1.67 | 1.97 | 1.40 | 1.20 |
| Profit Before Tax | 3.95 | 8.32 | 9.34 | 9.27 | 4.52 |
| Current Tax | 1.14 | 2.26 | 2.53 | 2.35 | 1.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | -0.08 | -0.12 | 0.02 | 0.13 |
| Reported Net Profit | 2.87 | 6.15 | 6.94 | 6.90 | 3.09 |
| Extraordinary Items | 0.10 | -0.01 | -0.02 | 0.00 | 0.00 |
| Adjusted Net Profit | 2.77 | 6.16 | 6.96 | 6.90 | 3.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | -12.50 | 0.00 | -0.17 |
| Profit/Loss Balance carried down | 13.28 | 7.13 | 12.70 | 5.80 | 2.88 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 16.15 | 13.28 | 7.13 | 12.70 | 5.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.38 | 2.95 | 4.62 | 27.59 | 12.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.57 | 23.20 | 14.75 | 60.79 | 33.20 |
| Book Value(Adj)-Unit Curr | 2.46 | 2.32 | - | - | - |
