| Siddhika Coatings Ltd Industry: Miscellaneous |
|---|
|
BSE Code: N.A ISIN Demat:
INE0A1E01018
Book Value(₹): 58.60 NSE Symbol:
SIDDHIKA
Div & Yield(%):
1.67
Market Cap(₹ Cr): 122.25 P/E(TTM):
15.89
EPS(TTM):
12.45
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 48.02 | 36.82 | 32.21 | 20.39 | 16.58 |
| Other Income | 1.33 | 0.73 | 0.51 | 0.36 | 0.18 |
| Stock Adjustments | 0.31 | -1.92 | 1.77 | -0.26 | 0.39 |
| Total Income | 49.66 | 35.63 | 34.49 | 20.49 | 17.15 |
| EXPENDITURE : | |||||
| Raw Materials | 13.57 | 10.49 | 13.86 | 5.84 | 5.28 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.14 | 8.64 | 6.86 | 5.99 | 4.60 |
| Selling and Administration Expenses | 4.19 | 3.52 | 3.13 | 2.10 | 1.86 |
| Miscellaneous Expenses | 1.15 | 0.26 | 0.51 | 0.00 | 0.00 |
| Employee Benefit Expenses | 6.72 | 6.14 | 5.26 | 4.38 | 4.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.90 | 6.59 | 4.87 | 2.18 | 1.41 |
| Interest | 0.04 | 0.05 | 0.06 | 0.02 | 0.03 |
| Gross Profit | 10.86 | 6.54 | 4.81 | 2.16 | 1.38 |
| Depreciation | 0.27 | 0.19 | 0.19 | 0.14 | 0.14 |
| Profit Before Tax | 10.59 | 6.35 | 4.62 | 2.02 | 1.24 |
| Current Tax | 2.50 | 1.93 | 1.17 | 0.53 | 0.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | -0.03 | -0.07 | -0.13 | 0.01 |
| Reported Net Profit | 8.03 | 4.44 | 3.52 | 1.61 | 0.90 |
| Extraordinary Items | 0.34 | 0.14 | 0.03 | 0.03 | 0.04 |
| Adjusted Net Profit | 7.69 | 4.30 | 3.49 | 1.58 | 0.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 22.04 | 18.52 | 15.74 | 14.75 | 13.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.02 | 0.93 | 0.74 | 0.62 | 0.00 |
| P & L Balance carried down | 29.05 | 22.04 | 18.52 | 15.74 | 14.75 |
| Dividend | 1.02 | 0.93 | 0.74 | 0.62 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 33.00 | 33.00 | 30.00 | 24.00 | 20.00 |
| Dividend Per Share(Rs) | 3.30 | 3.30 | 3.00 | 2.40 | 2.00 |
| Earnings Per Share-Unit Curr | 13.00 | 14.38 | 11.41 | 5.22 | 3.98 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.60 | 94.50 | 83.13 | 74.12 | 75.95 |
| Book Value(Adj)-Unit Curr | 58.60 | 47.25 | 41.57 | 37.06 | - |
