| Knowledge Marine & Engineering Works Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543273
ISIN Demat:
INE0CJD01011
Book Value(₹): 393.30 NSE Symbol:
KMEW
Div & Yield(%):
N.A
Market Cap(₹ Cr): 3,837.54 P/E(TTM):
107.13
EPS(TTM):
29.31
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 149.22 | 139.28 | 194.72 | 49.47 | 26.31 |
| Other Income | 5.49 | 3.07 | 1.25 | 0.43 | 0.07 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 154.71 | 142.35 | 195.97 | 49.90 | 26.38 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 16.48 | 4.24 | 11.43 | 1.02 | 0.61 |
| Other Manufacturing Expenses | 58.46 | 84.94 | 107.56 | 13.61 | 10.53 |
| Selling and Administration Expenses | 10.51 | 5.35 | 5.05 | 2.38 | 2.10 |
| Miscellaneous Expenses | 2.16 | 0.87 | 0.32 | 0.85 | 0.00 |
| Employee Benefit Expenses | 4.65 | 3.27 | 2.83 | 1.77 | 1.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 62.44 | 43.68 | 68.77 | 30.27 | 12.00 |
| Interest | 6.64 | 3.31 | 2.17 | 2.02 | 1.21 |
| Gross Profit | 55.80 | 40.37 | 66.60 | 28.25 | 10.79 |
| Depreciation | 8.20 | 5.37 | 4.02 | 2.10 | 1.73 |
| Profit Before Tax | 47.60 | 35.00 | 62.58 | 26.15 | 9.06 |
| Current Tax | 10.22 | 8.63 | 14.65 | 5.79 | 1.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.42 | 1.48 | 1.33 | 0.88 | 0.80 |
| Reported Net Profit | 34.98 | 24.89 | 46.60 | 19.48 | 6.52 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 34.98 | 24.89 | 46.60 | 19.48 | 6.52 |
| Adjustment below Net Profit | 0.00 | 2.84 | 0.00 | 0.00 | -5.09 |
| Profit/Loss Balance carried down | 101.53 | 73.81 | 27.21 | 7.73 | 6.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 136.51 | 101.53 | 73.81 | 27.21 | 7.73 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 32.38 | 23.04 | 43.14 | 19.03 | 6.37 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 179.32 | 146.94 | 121.27 | 43.80 | 24.77 |
| Book Value(Adj)-Unit Curr | 179.32 | 146.94 | 121.27 | 43.80 | 24.77 |
