| IRM Energy Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
544004
ISIN Demat:
INE07U701015
Book Value(₹): 228.34 NSE Symbol:
IRMENERGY
Div & Yield(%):
0.50
Market Cap(₹ Cr): 1,235.28 P/E(TTM):
29.01
EPS(TTM):
10.37
Face Value(₹): 10.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 66.02 | 59.05 | 39.00 | 0.00 | 0.00 |
| Net Sales | 890.52 | 980.09 | 507.14 | 211.81 | 165.66 |
| Other Income | 23.82 | 5.96 | 3.05 | 0.73 | 0.47 |
| Stock Adjustments | 1.81 | -0.25 | 1.00 | 0.02 | 0.05 |
| Total Income | 916.15 | 985.80 | 511.19 | 212.56 | 166.18 |
| EXPENDITURE : | |||||
| Raw Materials | 648.33 | 779.53 | 249.23 | 99.33 | 104.38 |
| Power and Fuel Cost | 12.52 | 10.10 | 8.28 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 46.80 | 44.99 | 14.75 | 0.00 | 0.00 |
| Selling and Administration Expenses | 18.20 | 13.91 | 39.78 | 2.79 | 3.97 |
| Miscellaneous Expenses | 5.22 | 9.96 | 2.52 | 32.39 | 3.79 |
| Employee Benefit Expenses | 12.39 | 9.08 | 7.16 | 4.11 | 3.86 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.69 | 118.24 | 189.48 | 73.95 | 50.18 |
| Interest | 26.70 | 22.90 | 22.08 | 15.86 | 9.67 |
| Gross Profit | 145.99 | 95.34 | 167.40 | 58.09 | 40.51 |
| Depreciation | 26.47 | 20.90 | 15.04 | 12.00 | 9.18 |
| Profit Before Tax | 119.52 | 74.44 | 152.36 | 46.09 | 31.33 |
| Current Tax | 19.23 | 14.13 | 33.45 | 8.99 | 4.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.78 | 3.83 | 5.35 | 1.97 | 5.96 |
| Reported Net Profit | 91.51 | 56.48 | 113.56 | 35.13 | 21.09 |
| Extraordinary Items | 3.94 | 0.21 | 0.08 | 0.00 | 0.00 |
| Adjusted Net Profit | 87.57 | 56.27 | 113.48 | 35.13 | 21.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.02 | -0.04 |
| Profit/Loss Balance carried down | 228.68 | 173.67 | 63.61 | 28.43 | 11.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.01 | 1.47 | 3.50 | 0.00 | 4.13 |
| P & L Balance carried down | 315.17 | 228.68 | 173.67 | 63.54 | 28.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 22.29 | 18.67 | 38.66 | 12.11 | 7.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 218.13 | 100.61 | 70.96 | 40.65 | 27.56 |
| Book Value(Adj)-Unit Curr | 218.13 | - | - | - | - |
