| Ksolves India Ltd Industry: (Computers - Software - Medium / Small) |
|---|
|
BSE Code:
543599
ISIN Demat:
INE0D6I01023
Book Value(₹): 9.02 NSE Symbol:
KSOLVES
Div & Yield(%):
2.53
Market Cap(₹ Cr): 749.06 P/E(TTM):
23.11
EPS(TTM):
13.67
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 108.07 | 77.12 | 45.35 | 23.96 | 8.14 |
| Other Income | 0.34 | 0.62 | 1.26 | 0.19 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 108.41 | 77.74 | 46.61 | 24.15 | 8.14 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.19 | 0.05 | 0.00 | 0.00 | 0.07 |
| Other Manufacturing Expenses | 0.30 | 0.49 | 0.11 | 0.05 | 0.06 |
| Selling and Administration Expenses | 13.59 | 8.68 | 4.81 | 2.90 | 2.49 |
| Miscellaneous Expenses | 1.18 | 0.50 | 0.48 | 0.24 | 0.04 |
| Employee Benefit Expenses | 45.91 | 34.39 | 20.43 | 9.99 | 4.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.24 | 33.61 | 20.76 | 10.96 | 1.08 |
| Interest | 0.51 | 0.22 | 0.17 | 0.02 | 0.01 |
| Gross Profit | 46.73 | 33.39 | 20.59 | 10.94 | 1.07 |
| Depreciation | 0.84 | 0.40 | 0.30 | 0.29 | 0.17 |
| Profit Before Tax | 45.89 | 32.99 | 20.29 | 10.65 | 0.90 |
| Current Tax | 11.66 | 8.29 | 4.95 | 2.78 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.17 | -0.10 | -0.09 | 0.00 |
| Reported Net Profit | 34.23 | 24.87 | 15.44 | 7.97 | 0.67 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 34.23 | 24.87 | 15.44 | 7.97 | 0.67 |
| Adjustment below Net Profit | -0.10 | -0.27 | -6.88 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 10.64 | 4.42 | 7.12 | 0.85 | 0.18 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 32.60 | 18.38 | 11.26 | 1.48 | 0.00 |
| P & L Balance carried down | 12.17 | 10.64 | 4.42 | 7.34 | 0.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 195.00 | 110.00 | 57.50 | 400.00 | 0.00 |
| Dividend Per Share(Rs) | 19.50 | 11.00 | 5.75 | 40.00 | 0.00 |
| Earnings Per Share-Unit Curr | 28.87 | 20.98 | 13.02 | 53.77 | 335.18 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.26 | 18.98 | 13.73 | 83.57 | 434.36 |
| Book Value(Adj)-Unit Curr | 10.13 | 9.49 | 6.87 | 10.45 | - |
