Profit and Loss
| Organic Recycling Systems Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543997
ISIN Demat:
INE0MIO01019
Book Value(₹): 141.03 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 244.59 P/E(TTM):
60.78
EPS(TTM):
2.58
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.23 | 18.13 | 13.05 | 9.32 | 8.26 |
| Other Income | 2.38 | 0.29 | 0.59 | 1.38 | 2.50 |
| Stock Adjustments | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 27.62 | 18.43 | 13.64 | 10.70 | 10.76 |
| EXPENDITURE : | |||||
| Raw Materials | 10.14 | 4.03 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.09 | 0.06 | 0.10 | 0.27 | 0.33 |
| Other Manufacturing Expenses | 4.45 | 3.84 | 1.66 | 2.80 | 4.45 |
| Selling and Administration Expenses | 3.70 | 2.50 | 1.98 | 1.74 | 0.97 |
| Miscellaneous Expenses | 0.25 | 0.33 | 0.06 | 1.27 | 0.20 |
| Employee Benefit Expenses | 3.50 | 2.45 | 2.38 | 2.05 | 1.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.49 | 5.22 | 7.45 | 2.57 | 3.19 |
| Interest | 0.08 | 0.79 | 1.47 | 0.99 | 0.57 |
| Gross Profit | 5.41 | 4.43 | 5.98 | 1.58 | 2.62 |
| Depreciation | 0.78 | 0.16 | 0.26 | 0.22 | 0.25 |
| Profit Before Tax | 4.63 | 4.27 | 5.72 | 1.36 | 2.37 |
| Current Tax | 0.96 | 1.19 | 0.83 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.25 | -0.06 | 0.18 | 0.00 | 0.00 |
| Reported Net Profit | 3.42 | 3.15 | 4.72 | 1.36 | 2.37 |
| Extraordinary Items | 0.00 | -0.12 | 0.00 | 0.00 | -0.09 |
| Adjusted Net Profit | 3.42 | 3.27 | 4.72 | 1.36 | 2.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -1.46 | -4.60 | -9.23 | -10.59 | -12.95 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.09 | 0.00 | 0.00 |
| P & L Balance carried down | 1.96 | -1.46 | -4.60 | -9.23 | -10.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.95 | 4.09 | 9.08 | 982.32 | 51.68 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 220.84 | 209.89 | 211.90 | 66,232.97 | 1,976.62 |
| Book Value(Adj)-Unit Curr | 147.23 | 139.93 | - | - | - |