| Supershakti Metaliks Ltd Industry: (Steel - Medium / Small) |
|---|
|
BSE Code:
541701
ISIN Demat:
INE00SY01011
Book Value(₹): 233.64 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 255.86 P/E(TTM):
20.59
EPS(TTM):
10.78
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 737.04 | 731.41 | 729.82 | 633.63 | 376.83 |
| Other Income | 7.62 | 7.52 | 3.20 | 1.60 | 2.96 |
| Stock Adjustments | 3.47 | -1.02 | -28.51 | 0.80 | 17.38 |
| Total Income | 748.13 | 737.91 | 704.51 | 636.03 | 397.17 |
| EXPENDITURE : | |||||
| Raw Materials | 582.26 | 572.49 | 524.81 | 484.49 | 266.80 |
| Power and Fuel Cost | 95.98 | 98.29 | 90.80 | 86.79 | 78.85 |
| Other Manufacturing Expenses | 17.61 | 18.22 | 21.35 | 18.85 | 15.63 |
| Selling and Administration Expenses | 5.08 | 2.74 | 2.63 | 3.10 | 2.82 |
| Miscellaneous Expenses | 9.10 | 8.28 | 0.99 | 1.11 | 1.40 |
| Employee Benefit Expenses | 13.80 | 12.49 | 10.74 | 9.72 | 8.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.30 | 25.41 | 53.23 | 32.04 | 23.51 |
| Interest | 2.19 | 2.77 | 3.74 | 3.76 | 2.30 |
| Gross Profit | 22.11 | 22.64 | 49.49 | 28.28 | 21.21 |
| Depreciation | 5.04 | 4.74 | 4.82 | 4.97 | 5.00 |
| Profit Before Tax | 17.07 | 17.90 | 44.67 | 23.31 | 16.21 |
| Current Tax | 4.36 | 4.27 | 11.63 | 5.32 | 4.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | 0.23 | -0.27 | 0.26 | -0.58 |
| Reported Net Profit | 12.43 | 13.41 | 33.30 | 17.72 | 12.49 |
| Extraordinary Items | 0.00 | 0.00 | 0.09 | 0.09 | 0.21 |
| Adjusted Net Profit | 12.43 | 13.41 | 33.21 | 17.63 | 12.28 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.03 | -0.11 | -0.01 |
| Profit/Loss Balance carried down | 122.00 | 109.67 | 77.48 | 60.45 | 48.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 1.15 | 1.15 | 0.58 | 0.58 |
| P & L Balance carried down | 133.89 | 121.92 | 109.67 | 77.48 | 60.45 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 10.78 | 11.63 | 28.89 | 15.37 | 10.83 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 233.64 | 217.13 | 205.86 | 155.15 | 138.25 |
| Book Value(Adj)-Unit Curr | 233.64 | - | - | 155.15 | 138.25 |
