| Danlaw Technologies India Ltd Industry: (Electronics - Components) |
|---|
|
BSE Code:
532329
ISIN Demat:
INE310B01013
Book Value(₹): 175.95 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 258.00 P/E(TTM):
12.92
EPS(TTM):
41.01
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 218.38 | 210.98 | 167.14 | 121.58 | 27.81 |
| Other Income | 0.96 | 0.28 | 0.76 | 4.73 | 1.09 |
| Stock Adjustments | -0.75 | 0.29 | -0.56 | 0.39 | 0.00 |
| Total Income | 218.59 | 211.55 | 167.34 | 126.70 | 28.90 |
| EXPENDITURE : | |||||
| Raw Materials | 127.51 | 129.33 | 108.93 | 80.28 | 18.27 |
| Power and Fuel Cost | 1.82 | 1.53 | 1.57 | 1.19 | 0.16 |
| Other Manufacturing Expenses | 2.96 | 2.55 | 3.38 | 3.56 | 0.36 |
| Selling and Administration Expenses | 5.54 | 4.37 | 4.21 | 4.04 | 1.49 |
| Miscellaneous Expenses | 1.50 | 0.87 | 2.44 | 1.45 | 0.05 |
| Employee Benefit Expenses | 46.27 | 36.17 | 25.65 | 25.22 | 9.85 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.99 | 36.74 | 21.18 | 10.98 | -1.29 |
| Interest | 2.48 | 2.66 | 3.60 | 1.85 | 0.16 |
| Gross Profit | 30.51 | 34.08 | 17.58 | 9.13 | -1.45 |
| Depreciation | 5.11 | 4.00 | 7.10 | 4.14 | 2.23 |
| Profit Before Tax | 25.40 | 30.08 | 10.48 | 4.99 | -3.68 |
| Current Tax | 6.74 | 7.81 | 0.80 | -0.69 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | 0.05 | 2.42 | 1.40 | -0.99 |
| Reported Net Profit | 18.92 | 22.23 | 7.25 | 4.28 | -2.69 |
| Extraordinary Items | -0.13 | -0.02 | -0.02 | 2.54 | 0.00 |
| Adjusted Net Profit | 19.05 | 22.25 | 7.27 | 1.74 | -2.69 |
| Adjustment below Net Profit | 0.02 | 0.09 | -0.11 | 0.00 | -0.08 |
| Profit/Loss Balance carried down | 27.45 | 5.13 | -2.01 | -6.29 | -9.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.39 | 27.45 | 5.13 | -2.01 | -11.90 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 38.84 | 45.63 | 14.89 | 8.78 | -7.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 157.53 | 118.81 | 73.70 | 58.16 | 49.40 |
| Book Value(Adj)-Unit Curr | 157.53 | 118.81 | 73.70 | 58.16 | 49.40 |
