| Harsha Engineers International Ltd Industry: (Auto Ancillaries) |
|---|
|
BSE Code:
543600
ISIN Demat:
INE0JUS01029
Book Value(₹): 139.43 NSE Symbol:
HARSHA
Div & Yield(%):
0.24
Market Cap(₹ Cr): 3,761.94 P/E(TTM):
30.03
EPS(TTM):
13.76
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,089.30 | 1,080.94 | 1,024.72 | 956.45 | 582.04 |
| Other Income | 37.94 | 30.48 | 31.63 | 17.82 | 3.73 |
| Stock Adjustments | -6.12 | 12.85 | -9.16 | 52.36 | 19.85 |
| Total Income | 1,121.12 | 1,124.27 | 1,047.19 | 1,026.63 | 605.62 |
| EXPENDITURE : | |||||
| Raw Materials | 551.14 | 600.92 | 531.02 | 564.42 | 293.82 |
| Power and Fuel Cost | 18.76 | 18.97 | 22.96 | 19.36 | 14.41 |
| Other Manufacturing Expenses | 127.08 | 127.36 | 111.52 | 99.06 | 86.96 |
| Selling and Administration Expenses | 57.99 | 55.52 | 64.98 | 61.66 | 15.89 |
| Miscellaneous Expenses | 128.39 | 2.53 | 0.15 | 2.18 | 9.59 |
| Employee Benefit Expenses | 124.82 | 118.14 | 109.04 | 96.22 | 89.71 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 112.94 | 200.83 | 207.52 | 183.73 | 95.24 |
| Interest | 4.50 | 6.33 | 11.91 | 21.12 | 26.55 |
| Gross Profit | 108.44 | 194.50 | 195.61 | 162.61 | 68.69 |
| Depreciation | 28.67 | 26.85 | 23.31 | 19.62 | 17.28 |
| Profit Before Tax | 79.77 | 167.65 | 172.30 | 142.99 | 51.41 |
| Current Tax | 40.79 | 37.71 | 38.63 | 33.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.62 | 3.03 | 5.28 | 3.66 | 13.43 |
| Reported Net Profit | 35.36 | 126.91 | 128.39 | 106.08 | 37.98 |
| Extraordinary Items | -41.52 | 1.51 | 0.42 | -0.05 | 0.01 |
| Adjusted Net Profit | 76.88 | 125.40 | 127.97 | 106.13 | 37.97 |
| Adjustment below Net Profit | -9.98 | -9.63 | -4.41 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 710.46 | 593.18 | 471.00 | 364.92 | 327.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.29 |
| P & L Balance carried down | 735.84 | 710.46 | 594.98 | 471.00 | 364.92 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.88 | 13.94 | 14.10 | 13.73 | 7.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 139.44 | 136.80 | 123.43 | 73.53 | 86.66 |
| Book Value(Adj)-Unit Curr | 139.44 | 136.80 | 123.43 | - | - |
