| Exxaro Tiles Ltd Industry: (Ceramics - Tiles / Sanitaryware) |
|---|
|
BSE Code:
543327
ISIN Demat:
INE0GFE01026
Book Value(₹): 6.17 NSE Symbol:
EXXARO
Div & Yield(%):
N.A
Market Cap(₹ Cr): 367.77 P/E(TTM): N.A
EPS(TTM): N.A
Face Value(₹): 1.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 301.68 | 317.09 | 325.34 | 255.14 | 240.74 |
| Other Income | 2.28 | 2.70 | 1.33 | 3.64 | 3.22 |
| Stock Adjustments | 14.36 | 5.35 | 3.37 | 1.27 | 30.65 |
| Total Income | 318.32 | 325.14 | 330.04 | 260.05 | 274.61 |
| EXPENDITURE : | |||||
| Raw Materials | 124.07 | 116.40 | 120.22 | 85.68 | 101.95 |
| Power and Fuel Cost | 107.75 | 111.40 | 106.75 | 74.98 | 68.24 |
| Other Manufacturing Expenses | 16.99 | 15.96 | 22.10 | 13.47 | 16.20 |
| Selling and Administration Expenses | 14.72 | 16.99 | 8.23 | 12.66 | 14.71 |
| Miscellaneous Expenses | 0.76 | 1.34 | -1.10 | 1.95 | 0.80 |
| Employee Benefit Expenses | 27.22 | 27.84 | 24.07 | 19.25 | 26.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.81 | 35.21 | 49.77 | 52.05 | 46.19 |
| Interest | 14.21 | 9.28 | 9.98 | 21.26 | 19.72 |
| Gross Profit | 12.60 | 25.93 | 39.79 | 30.79 | 26.47 |
| Depreciation | 9.36 | 15.77 | 13.64 | 13.63 | 14.30 |
| Profit Before Tax | 3.24 | 10.16 | 26.15 | 17.16 | 12.17 |
| Current Tax | 0.01 | 1.92 | 7.75 | 2.17 | 0.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.95 | 0.94 | 0.30 | -0.23 | 0.46 |
| Reported Net Profit | 2.28 | 7.30 | 18.10 | 15.22 | 11.26 |
| Extraordinary Items | 0.31 | -0.61 | 0.01 | -0.05 | 0.00 |
| Adjusted Net Profit | 1.97 | 7.91 | 18.09 | 15.27 | 11.26 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 83.71 | 76.41 | 60.20 | 44.98 | 33.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 1.90 | 0.00 | 0.00 |
| P & L Balance carried down | 85.99 | 83.71 | 76.41 | 60.20 | 44.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.51 | 1.63 | 4.05 | 4.54 | 3.36 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.87 | 61.26 | 59.63 | 38.20 | 33.64 |
| Book Value(Adj)-Unit Curr | 6.19 | 6.13 | 5.97 | - | - |
