| Rajshree Polypack Ltd Industry: Packaging |
|---|
|
BSE Code: N.A ISIN Demat:
INE760W01023
Book Value(₹): 22.81 NSE Symbol:
RPPL
Div & Yield(%):
N.A
Market Cap(₹ Cr): 157.40 P/E(TTM):
10.89
EPS(TTM):
1.97
Face Value(₹): 5.00 |
| Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | Dec 20 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 274.39 | 252.19 | 198.56 | 127.07 | 125.72 |
| Other Income | 3.55 | 2.27 | 1.10 | 3.02 | 2.28 |
| Stock Adjustments | 3.90 | 7.85 | 12.90 | 3.73 | 1.76 |
| Total Income | 281.84 | 262.31 | 212.56 | 133.82 | 129.76 |
| EXPENDITURE : | |||||
| Raw Materials | 157.02 | 149.93 | 131.85 | 73.17 | 72.27 |
| Power and Fuel Cost | 14.20 | 12.05 | 6.67 | 5.56 | 5.40 |
| Other Manufacturing Expenses | 24.66 | 21.11 | 15.42 | 10.96 | 10.24 |
| Selling and Administration Expenses | 21.87 | 19.99 | 13.69 | 10.64 | 9.88 |
| Miscellaneous Expenses | 3.90 | 3.08 | 1.94 | 1.88 | 1.51 |
| Employee Benefit Expenses | 23.48 | 20.67 | 15.99 | 11.23 | 10.47 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 36.71 | 35.49 | 26.99 | 20.38 | 19.96 |
| Interest | 8.38 | 7.01 | 3.10 | 1.00 | 1.40 |
| Gross Profit | 28.33 | 28.48 | 23.89 | 19.38 | 18.56 |
| Depreciation | 15.55 | 13.92 | 11.04 | 7.17 | 7.06 |
| Profit Before Tax | 12.78 | 14.56 | 12.85 | 12.21 | 11.50 |
| Current Tax | 3.04 | 2.89 | 2.60 | 2.86 | 3.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.24 | 0.79 | 0.68 | 0.53 | -0.88 |
| Reported Net Profit | 9.50 | 10.88 | 9.57 | 8.82 | 9.26 |
| Extraordinary Items | 0.10 | -0.01 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 9.40 | 10.89 | 9.57 | 8.82 | 9.26 |
| Adjustment below Net Profit | -0.31 | 0.07 | -0.02 | 1.12 | 0.00 |
| Profit/Loss Balance carried down | 69.11 | 58.73 | 50.31 | 43.43 | 34.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.57 | 0.57 | 1.12 | 2.25 | 0.68 |
| P & L Balance carried down | 77.73 | 69.11 | 58.73 | 51.12 | 43.43 |
| Dividend | 0.00 | 0.00 | 0.00 | 1.12 | 0.56 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 5.00 | 5.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.50 | 0.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 2.59 | 9.50 | 8.52 | 7.85 | 8.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 41.70 | 113.80 | 103.03 | 96.26 | 89.41 |
| Book Value(Adj)-Unit Curr | 20.85 | 18.97 | 17.17 | 16.04 | 14.90 |
