| AVG Logistics Ltd Industry: (Miscellaneous) |
|---|
|
BSE Code:
543910
ISIN Demat:
INE680Z01018
Book Value(₹): 165.53 NSE Symbol:
AVG
Div & Yield(%):
0.61
Market Cap(₹ Cr): 294.28 P/E(TTM):
14.30
EPS(TTM):
11.00
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 550.81 | 479.76 | 427.11 | 431.65 | 333.39 |
| Other Income | 2.84 | 25.42 | 2.79 | 0.69 | 1.19 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 553.65 | 505.18 | 429.90 | 432.34 | 334.58 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.29 | 1.07 | 2.97 | 0.85 | 0.28 |
| Other Manufacturing Expenses | 394.22 | 340.65 | 298.02 | 343.58 | 270.06 |
| Selling and Administration Expenses | 31.95 | 34.78 | 28.88 | 27.11 | 21.94 |
| Miscellaneous Expenses | 6.18 | 2.77 | 6.45 | 4.24 | 13.88 |
| Employee Benefit Expenses | 21.31 | 15.55 | 15.20 | 14.69 | 11.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.71 | 110.36 | 78.38 | 41.86 | 17.27 |
| Interest | 26.41 | 29.21 | 31.40 | 22.95 | 12.85 |
| Gross Profit | 72.30 | 81.15 | 46.98 | 18.91 | 4.42 |
| Depreciation | 43.17 | 38.34 | 35.80 | 18.05 | 6.78 |
| Profit Before Tax | 29.13 | 42.81 | 11.18 | 0.86 | -2.36 |
| Current Tax | 6.03 | 6.65 | 4.42 | 3.23 | -0.46 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.82 | 3.44 | -1.10 | -3.30 | -0.14 |
| Reported Net Profit | 21.28 | 32.72 | 7.87 | 0.92 | -1.76 |
| Extraordinary Items | -0.11 | 11.27 | 0.07 | -0.05 | 1.02 |
| Adjusted Net Profit | 21.39 | 21.45 | 7.80 | 0.97 | -2.78 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 42.97 | 10.70 | 2.83 | 1.91 | 36.85 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.79 | 0.46 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 63.45 | 42.97 | 10.70 | 2.83 | 35.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 10.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.13 | 23.96 | 6.68 | 0.78 | -1.50 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 160.54 | 136.39 | 75.71 | 69.03 | 66.65 |
| Book Value(Adj)-Unit Curr | 155.79 | 132.35 | 75.71 | 69.03 | 66.65 |
