| Pashupati Cotspin Ltd Industry: (Textiles - Cotton/Blended) |
|---|
|
BSE Code:
544448
ISIN Demat:
INE124Y01010
Book Value(₹): 101.52 NSE Symbol:
PASHUPATI
Div & Yield(%):
0.05
Market Cap(₹ Cr): 1,551.65 P/E(TTM):
97.24
EPS(TTM):
10.11
Face Value(₹): 10.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 638.02 | 661.11 | 445.03 | 661.38 | 440.98 |
| Other Income | 13.96 | 9.24 | 7.53 | 4.22 | 2.30 |
| Stock Adjustments | 0.74 | 4.87 | -5.76 | -2.16 | 8.03 |
| Total Income | 652.72 | 675.22 | 446.80 | 663.44 | 451.31 |
| EXPENDITURE : | |||||
| Raw Materials | 567.48 | 583.19 | 374.59 | 556.24 | 371.82 |
| Power and Fuel Cost | 13.63 | 18.12 | 18.93 | 22.93 | 20.84 |
| Other Manufacturing Expenses | 8.77 | 10.65 | 8.98 | 9.44 | 6.88 |
| Selling and Administration Expenses | 4.70 | 5.67 | 5.97 | 12.64 | 2.25 |
| Miscellaneous Expenses | 2.03 | 2.47 | 1.59 | 5.26 | 2.86 |
| Employee Benefit Expenses | 17.18 | 15.59 | 12.14 | 13.89 | 11.66 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 38.93 | 39.52 | 24.63 | 43.04 | 34.99 |
| Interest | 13.16 | 17.02 | 9.81 | 13.42 | 12.21 |
| Gross Profit | 25.77 | 22.50 | 14.82 | 29.62 | 22.78 |
| Depreciation | 8.83 | 11.33 | 8.68 | 13.55 | 15.41 |
| Profit Before Tax | 16.94 | 11.17 | 6.14 | 16.07 | 7.37 |
| Current Tax | -0.23 | 0.23 | 0.40 | 6.41 | 3.44 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.29 | 2.64 | 1.63 | -1.46 | -1.36 |
| Reported Net Profit | 12.88 | 8.30 | 4.11 | 11.13 | 5.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | -0.07 | -0.01 |
| Adjusted Net Profit | 12.88 | 8.30 | 4.11 | 11.20 | 5.31 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 60.67 | 53.52 | 50.56 | 40.58 | 36.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.15 | 1.15 | 1.15 | 1.15 | 0.76 |
| P & L Balance carried down | 72.41 | 60.67 | 53.52 | 50.56 | 40.58 |
| Dividend | 1.15 | 1.15 | 1.15 | 1.15 | 0.76 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 7.50 | 7.50 | 7.50 | 7.50 |
| Dividend Per Share(Rs) | 0.50 | 0.75 | 0.75 | 0.75 | 0.75 |
| Earnings Per Share-Unit Curr | 8.16 | 5.43 | 2.69 | 7.28 | 3.47 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 97.78 | 77.57 | 72.88 | 70.95 | 64.42 |
| Book Value(Adj)-Unit Curr | 97.78 | 77.57 | 72.88 | 70.95 | 64.42 |
