| NESCO Ltd Industry: (Construction) |
|---|
|
BSE Code:
505355
ISIN Demat:
INE317F01035
Book Value(₹): 425.28 NSE Symbol:
NESCO
Div & Yield(%):
0.66
Market Cap(₹ Cr): 7,433.88 P/E(TTM):
17.81
EPS(TTM):
59.24
Face Value(₹): 2.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 932.06 | 732.01 | 678.18 | 546.00 | 337.40 |
| Other Income | 105.43 | 132.58 | 106.76 | 64.56 | 44.77 |
| Stock Adjustments | 2.61 | -3.38 | 2.68 | 1.59 | -0.36 |
| Total Income | 1,040.10 | 861.21 | 787.62 | 612.15 | 381.81 |
| EXPENDITURE : | |||||
| Raw Materials | 132.58 | 65.08 | 62.12 | 37.47 | 25.35 |
| Power and Fuel Cost | 29.25 | 27.11 | 24.76 | 19.36 | 5.91 |
| Other Manufacturing Expenses | 78.12 | 58.74 | 51.07 | 43.18 | 25.07 |
| Selling and Administration Expenses | 112.63 | 83.20 | 77.85 | 49.96 | 39.96 |
| Miscellaneous Expenses | 53.07 | 42.13 | 12.96 | 30.59 | 8.09 |
| Employee Benefit Expenses | 44.49 | 33.53 | 27.65 | 19.64 | 13.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 589.96 | 551.42 | 531.20 | 411.95 | 264.01 |
| Interest | 25.23 | 12.32 | 14.05 | 12.21 | 9.21 |
| Gross Profit | 564.73 | 539.10 | 517.15 | 399.74 | 254.80 |
| Depreciation | 49.06 | 49.93 | 54.17 | 32.77 | 28.29 |
| Profit Before Tax | 515.67 | 489.17 | 462.98 | 366.97 | 226.51 |
| Current Tax | 114.44 | 111.65 | 105.34 | 82.82 | 41.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.57 | 2.30 | -5.14 | -6.49 | -4.39 |
| Reported Net Profit | 412.80 | 375.22 | 362.78 | 290.64 | 189.22 |
| Extraordinary Items | -4.60 | -14.47 | -1.40 | -15.60 | -3.47 |
| Adjusted Net Profit | 417.40 | 389.69 | 364.18 | 306.24 | 192.69 |
| Adjustment below Net Profit | 0.08 | -0.02 | 0.79 | -0.05 | 0.44 |
| Profit/Loss Balance carried down | 2,614.91 | 2,281.99 | 0.50 | 0.50 | 0.50 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 45.80 | 42.28 | 363.58 | 290.59 | 189.67 |
| P & L Balance carried down | 2,981.99 | 2,614.91 | 0.50 | 0.50 | 0.50 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 350.00 | 325.00 | 300.00 | 225.00 | 150.00 |
| Dividend Per Share(Rs) | 7.00 | 6.50 | 6.00 | 4.50 | 3.00 |
| Earnings Per Share-Unit Curr | 58.59 | 53.26 | 51.49 | 41.25 | 26.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 425.34 | 373.23 | 325.93 | 278.81 | 240.57 |
| Book Value(Adj)-Unit Curr | 425.34 | 373.23 | 325.93 | 278.81 | 240.57 |
