| Mitsu Chem Plast Ltd Industry: (Plastics Products) |
|---|
|
BSE Code:
540078
ISIN Demat:
INE317V01016
Book Value(₹): 82.79 NSE Symbol: N.A Div & Yield(%):
0.14
Market Cap(₹ Cr): 198.17 P/E(TTM):
12.58
EPS(TTM):
11.60
Face Value(₹): 10.00 |
| Dec 26 (₹ Cr) | Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 350.17 | 332.28 | 311.25 | 308.97 | 257.72 |
| Other Income | 0.68 | 0.60 | 1.03 | 0.36 | 1.15 |
| Stock Adjustments | -2.62 | 1.15 | -0.36 | 1.33 | 1.86 |
| Total Income | 348.23 | 334.03 | 311.92 | 310.66 | 260.73 |
| EXPENDITURE : | |||||
| Raw Materials | 185.68 | 195.36 | 185.80 | 192.45 | 152.43 |
| Power and Fuel Cost | 24.61 | 24.13 | 21.02 | 18.17 | 15.98 |
| Other Manufacturing Expenses | 52.91 | 42.72 | 37.30 | 33.97 | 32.86 |
| Selling and Administration Expenses | 24.21 | 23.88 | 20.44 | 20.54 | 17.10 |
| Miscellaneous Expenses | 2.21 | 2.44 | 1.75 | 1.88 | 1.50 |
| Employee Benefit Expenses | 23.26 | 21.60 | 18.91 | 16.70 | 14.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.34 | 23.89 | 26.71 | 26.94 | 26.83 |
| Interest | 6.43 | 6.99 | 8.80 | 6.83 | 5.60 |
| Gross Profit | 28.91 | 16.90 | 17.91 | 20.11 | 21.23 |
| Depreciation | 7.64 | 6.89 | 6.02 | 5.28 | 4.82 |
| Profit Before Tax | 21.27 | 10.01 | 11.89 | 14.83 | 16.41 |
| Current Tax | 4.96 | 2.23 | 2.60 | 3.22 | 3.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.69 | 0.52 | 0.43 | -0.19 | 0.93 |
| Reported Net Profit | 15.62 | 7.25 | 8.86 | 11.80 | 11.50 |
| Extraordinary Items | -0.13 | 0.09 | -0.02 | -0.01 | 0.16 |
| Adjusted Net Profit | 15.75 | 7.16 | 8.88 | 11.81 | 11.34 |
| Adjustment below Net Profit | 0.00 | 0.08 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 64.04 | 56.98 | 48.36 | 36.79 | 25.54 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.27 | 0.27 | 0.24 | 0.24 | 0.24 |
| P & L Balance carried down | 79.38 | 64.04 | 56.98 | 48.36 | 36.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Dividend Per Share(Rs) | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Earnings Per Share-Unit Curr | 11.50 | 5.34 | 6.91 | 9.78 | 9.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 82.79 | 71.43 | 61.88 | 51.71 | 42.18 |
| Book Value(Adj)-Unit Curr | 82.79 | 71.43 | 61.88 | 50.23 | 40.97 |
