| Gokul Agro Resources Ltd Industry: (Solvent Extraction) |
|---|
|
BSE Code:
539725
ISIN Demat:
INE314T01033
Book Value(₹): 34.17 NSE Symbol:
GOKULAGRO
Div & Yield(%):
N.A
Market Cap(₹ Cr): 5,606.65 P/E(TTM):
23.00
EPS(TTM):
8.26
Face Value(₹): 1.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17,117.69 | 12,922.44 | 10,082.82 | 10,210.79 | 7,655.92 |
| Other Income | 28.90 | 27.61 | 15.09 | 16.35 | 15.41 |
| Stock Adjustments | 18.65 | 243.95 | -12.37 | 72.78 | -98.41 |
| Total Income | 17,165.24 | 13,194.00 | 10,085.54 | 10,299.92 | 7,572.92 |
| EXPENDITURE : | |||||
| Raw Materials | 16,174.46 | 12,572.60 | 9,476.73 | 9,744.23 | 7,162.77 |
| Power and Fuel Cost | 91.15 | 69.81 | 80.90 | 67.86 | 48.94 |
| Other Manufacturing Expenses | 160.77 | 103.06 | 105.92 | 114.88 | 80.82 |
| Selling and Administration Expenses | 130.55 | 112.10 | 104.67 | 60.98 | 99.10 |
| Miscellaneous Expenses | 68.96 | 12.88 | 42.88 | 69.28 | 14.62 |
| Employee Benefit Expenses | 54.73 | 44.31 | 35.29 | 30.43 | 26.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 484.64 | 279.25 | 239.16 | 212.26 | 139.96 |
| Interest | 158.06 | 106.89 | 69.26 | 50.83 | 56.07 |
| Gross Profit | 326.58 | 172.36 | 169.90 | 161.43 | 83.89 |
| Depreciation | 54.30 | 31.74 | 28.49 | 28.92 | 29.35 |
| Profit Before Tax | 272.28 | 140.62 | 141.41 | 132.51 | 54.54 |
| Current Tax | 64.10 | 29.12 | 35.84 | 36.15 | 21.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 7.32 | 6.58 | 0.87 | -6.62 | -1.30 |
| Reported Net Profit | 200.86 | 104.92 | 104.70 | 102.98 | 34.64 |
| Extraordinary Items | 0.02 | 0.01 | 0.02 | 0.08 | 1.03 |
| Adjusted Net Profit | 200.84 | 104.91 | 104.68 | 102.90 | 33.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 416.96 | 312.05 | 207.34 | 104.36 | 69.72 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 617.82 | 416.96 | 312.05 | 207.34 | 104.36 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.61 | 7.11 | 7.10 | 7.20 | 2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 58.13 | 44.54 | 37.44 | 28.41 | 19.60 |
| Book Value(Adj)-Unit Curr | 29.07 | 22.27 | 18.72 | 14.12 | 9.75 |
