| Khemani Distributors & Marketing Ltd Industry: (Trading) |
|---|
|
BSE Code:
539788
ISIN Demat:
INE030U01025
Book Value(₹): 40.18 NSE Symbol: N.A Div & Yield(%):
N.A
Market Cap(₹ Cr): 262.02 P/E(TTM):
23.52
EPS(TTM):
4.85
Face Value(₹): 5.00 |
| Dec 25 (₹ Cr) | Dec 24 (₹ Cr) | Dec 23 (₹ Cr) | Dec 22 (₹ Cr) | Dec 21 (₹ Cr) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 87.56 | 97.94 | 77.85 | 68.19 | 61.42 |
| Other Income | 4.56 | 14.02 | 3.53 | 0.66 | -0.12 |
| Stock Adjustments | -0.45 | 0.14 | 1.32 | -0.30 | 0.87 |
| Total Income | 91.67 | 112.10 | 82.70 | 68.55 | 62.17 |
| EXPENDITURE : | |||||
| Raw Materials | 68.68 | 69.35 | 72.04 | 57.34 | 45.39 |
| Power and Fuel Cost | 0.05 | 0.04 | 0.05 | 0.04 | 0.03 |
| Other Manufacturing Expenses | 0.10 | 0.09 | 0.09 | 0.02 | 0.03 |
| Selling and Administration Expenses | 3.04 | 2.85 | 2.76 | 2.37 | 1.26 |
| Miscellaneous Expenses | 0.36 | 0.36 | 0.10 | 0.00 | 0.08 |
| Employee Benefit Expenses | 0.72 | 0.70 | 0.71 | 0.61 | 0.61 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.73 | 38.71 | 6.94 | 8.18 | 14.78 |
| Interest | 0.52 | 0.21 | 0.47 | 0.30 | 0.26 |
| Gross Profit | 18.21 | 38.50 | 6.47 | 7.88 | 14.52 |
| Depreciation | 0.13 | 0.13 | 0.18 | 0.17 | 0.18 |
| Profit Before Tax | 18.08 | 38.37 | 6.29 | 7.71 | 14.34 |
| Current Tax | 4.38 | 7.23 | 0.87 | 1.78 | 0.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.21 | 0.10 | 3.36 |
| Reported Net Profit | 13.70 | 31.13 | 5.21 | 5.83 | 10.98 |
| Extraordinary Items | 2.56 | 10.91 | 2.32 | 0.12 | -0.39 |
| Adjusted Net Profit | 11.14 | 20.22 | 2.89 | 5.71 | 11.37 |
| Adjustment below Net Profit | -1.15 | -0.01 | -0.04 | -1.28 | -0.63 |
| Profit/Loss Balance carried down | 57.85 | 26.73 | 21.57 | 17.02 | 6.68 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 70.40 | 57.85 | 26.73 | 21.57 | 17.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.96 | 13.55 | 2.27 | 2.54 | 4.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.18 | 34.71 | 21.17 | 18.92 | 16.94 |
| Book Value(Adj)-Unit Curr | 40.18 | 34.71 | 21.17 | 18.92 | 16.94 |
